| Revenue | NOK 2,9M | +323% |
| EBITDA | NOK -169K | +40% |
| Net profit | NOK -198K | +29% |
| Total assets | NOK 1,1M | +225% |
| Equity | NOK -378K | -111% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 557 | 1 584 | 1 706 | 696 | 2 943 |
| Staff expenses | −757 | −837 | −808 | −406 | −850 |
| EBITDA | 574 | 503 | 635 | −283 | −169 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 574 | 503 | 635 | −283 | −169 |
| Net financials | 4 | 109 | −34 | 3 | −30 |
| Profit before tax | 578 | 613 | 602 | −280 | −198 |
| Tax | 144 | 126 | 142 | −0 | −0 |
| Net profit | 433 | 487 | 459 | −280 | −198 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 420 | 1 506 | 1 583 | 335 | 1 087 |
| Equity | 674 | 761 | 820 | −179 | −378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 746 | 745 | 763 | 514 | 1 464 |
| Total debt | 746 | 745 | 763 | 514 | 1 464 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Chief Executive Officer | Chief Executive Officer | 2023 |
KB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
CK Deputy Member | Deputy Member | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 90% | 90% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kjeldstad | Deputy Member | 0 companies |
| Steffen Kulvik | Chief Executive Officer | 0 companies |
| Kenneth Bernardo Verstad | Chief Executive Officer | 0 companies |
| Jørgen Petter Christiansen | Board of Directors | 0 companies |
| Erik Lykke | Board of Directors | 0 companies |