| Revenue | NOK 200K | -9% |
| EBITDA | NOK -38K | -115% |
| Net profit | NOK -99K | -36% |
| Total assets | NOK 3,1M | -6% |
| Equity | NOK 3M | +2855% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 473 | 347 | 380 | 220 | 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 198 | 148 | 187 | −18 | −38 |
| Depreciation & amort. | −132 | −132 | −132 | −132 | −132 |
| EBIT | 66 | 16 | 54 | −150 | −170 |
| Net financials | −8 | 1 | 24 | 57 | 42 |
| Profit before tax | 58 | 17 | 79 | −93 | −128 |
| Tax | 13 | 4 | 17 | −20 | −28 |
| Net profit | 45 | 13 | 61 | −73 | −99 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 292 | 4 796 | 3 222 | 3 252 | 3 050 |
| Equity | 3 052 | 3 065 | 3 127 | 100 | 2 955 |
| Long-term debt | 120 | 64 | 14 | 0 | 0 |
| Short-term debt | 119 | 1 667 | 82 | 3 152 | 96 |
| Total debt | 239 | 1 730 | 96 | 3 152 | 96 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RJ Deputy Member | Deputy Member | 2015 – 2022 |
OR Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johnsen | Deputy Member | 0 companies |
| Oddstein Rygg | Chief Executive Officer | 0 companies |
| Frode Reinaas | Board of Directors | 0 companies |
| Eirik Tronstad | Chairman | 0 companies |
| Pål Tronstad | Board of Directors | 0 companies |