| Revenue | NOK 368,3M | +0% |
| EBITDA | NOK -24,6M | -345% |
| Net profit | NOK -21,2M | -579% |
| Total assets | NOK 85,8M | -37% |
| Equity | NOK 20M | -42% |
| Employees | 131 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 330 067 | 340 615 | 484 338 | 370 023 | 368 295 |
| Staff expenses | −84 430 | −88 183 | −93 744 | −98 072 | −111 018 |
| EBITDA | 13 169 | 3 833 | 3 921 | 10 058 | −24 631 |
| Depreciation & amort. | −3 428 | −3 238 | −3 884 | −4 205 | −3 762 |
| EBIT | 9 740 | 595 | 37 | 5 853 | −28 393 |
| Net financials | 654 | −509 | 236 | −151 | 1 194 |
| Profit before tax | 10 394 | 86 | 274 | 5 702 | −27 199 |
| Tax | 2 312 | 39 | 91 | 1 270 | −5 965 |
| Net profit | 8 082 | 47 | 182 | 4 432 | −21 234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113 015 | 125 926 | 98 936 | 137 074 | 85 808 |
| Equity | 36 904 | 31 667 | 32 189 | 34 621 | 20 042 |
| Long-term debt | 7 201 | 9 530 | 8 661 | 8 304 | 4 805 |
| Short-term debt | 68 910 | 84 729 | 58 086 | 94 149 | 60 962 |
| Total debt | 76 111 | 94 259 | 66 747 | 102 453 | 65 767 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EF Deputy Member | Deputy Member | 2022 |
RO Deputy Member | Deputy Member | 2024 |
AH Deputy Member | Deputy Member | 2024 |
DV Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
AB Deputy Member | Deputy Member | 2023 – 2024 |
ÅO Deputy Member | Deputy Member | 2022 – 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amine Belmaachi | Deputy Member | 0 companies |
| Åsmund Olav Fiskerstrand | Deputy Member | 0 companies |
| Egil Fiskerstrand | Deputy Member | 0 companies |
| Rolf Odd Fiskerstrand | Deputy Member | 0 companies |
| Aleksander Hjelme | Deputy Member | 0 companies |
| Magne Standal | Chief Executive Officer | 0 companies |
| Dag Vikestrand | Chief Executive Officer | 0 companies |
| Sveinung Andreas Flem | Chairman | 0 companies |
| Per Asle Fiskerstrand | Board of Directors | 0 companies |
| Line Fiskerstrand Blekeli | Board of Directors | 0 companies |
| Ingegjerd Eidsvik | Board of Directors | 0 companies |
| Øystein Hjelseng Feie | Board of Directors | 0 companies |
| Peder Egil Fiskerstrand | Board of Directors | 0 companies |
| Marianne Nærø | Board of Directors | 0 companies |
| Egil Arne Dybvikstrand | Board of Directors | 0 companies |
| Ole Kristian Sæternes Olsen | Board of Directors | 0 companies |
| Olav Linge Fiskerstrand | Board of Directors | 0 companies |
| Lars Ove Sletta | Board of Directors | 0 companies |