Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
I - Næring AS
AS
Active
Org 997038835
Moøya 40, 7290
Støren
Oppføring av bygninger
·
NACE 41200
Est. 2011 · 15 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Oppføring av bygninger
/
I - Næring AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
498M
374M
249M
125M
0M
2015: 198M
198M
2015
2016: 229M (+16% vs 2015)
229M
+16%
2016
2017: 400M (+75% vs 2016)
400M
+75%
2017
2018: 322M (-19% vs 2017)
322M
-19%
2018
2019: 382M (+19% vs 2018)
382M
+19%
2019
EBITDA
NOK millions
121M
30M
-62M
-153M
-244M
2015: 7M
7M
2015
2016: -7M (-200% vs 2015)
-7M
-200%
2016
2017: 19M (+371% vs 2016)
19M
+371%
2017
2018: -172M (-1005% vs 2017)
-172M
-1005%
2018
2019: 49M (+128% vs 2018)
49M
+128%
2019
Income statement
NOK thousands
Item
2019
2018
2017
2016
2015
Revenue
382 420
322 130
399 505
228 995
198 284
Staff expenses
−16 910
−18 573
−12 790
−4 961
−5 737
EBITDA
48 768
−172 255
18 821
−6 799
6 586
Depreciation & amort.
−5 428
−5 317
−5 207
−5 191
−0
EBIT
43 341
−177 572
13 614
−11 990
6 586
Net financials
−4 768
−5 123
−4 782
−1 778
−4 487
Profit before tax
38 573
−182 695
8 832
−13 768
2 099
Tax
8 697
−40 202
2 070
−3 404
369
Net profit
29 876
−142 493
6 763
−10 364
1 730
Balance sheet
NOK thousands
Item
2019
2018
2017
2016
2015
Total assets
156 207
125 502
177 424
145 321
104 520
Equity
−89 206
−119 082
23 975
17 212
7 576
Long-term debt
132 516
8 736
7 607
6 986
8 321
Short-term debt
112 897
235 848
145 842
121 122
88 622
Total debt
245 413
244 584
153 449
128 108
96 943
Financial ratios
5-year trend
EBITDA margin
12,8 %
This company
15,8 %
Market median
This company
Market median
19% below market
2015
2019
Equity ratio
−57,1 %
This company
38,2 %
Market median
This company
Market median
249% below market
2015
2019
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2015
2019
Net profit margin
7,8 %
This company
8,1 %
Market median
This company
Market median
4% below market
2015
2019
Asset turnover
2,45×
This company
1,12×
Market median
This company
Market median
119% above market
2015
2019
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2015
2019
Annual reports & filings
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
More on I - Næring AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network