| Revenue | NOK 88M | +24% |
| EBITDA | NOK 37,5M | -6% |
| Net profit | NOK 20,1M | -2% |
| Total assets | NOK 363,2M | +2% |
| Equity | NOK 150,2M | +14% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 354 | 31 603 | 31 041 | 30 218 | 33 300 | 31 347 | 34 680 | 33 223 | 76 890 | 103 096 | 85 250 | 76 360 | 71 095 | 87 952 |
| Staff expenses | −15 548 | −10 323 | −9 943 | −8 600 | −9 762 | −9 272 | −10 273 | −9 847 | −21 183 | −28 080 | −24 642 | −23 381 | −20 381 | −23 930 |
| EBITDA | 37 793 | 9 571 | 15 083 | 13 577 | 14 682 | 17 229 | 10 533 | 15 324 | 34 446 | 1 769 | 20 221 | 38 500 | 40 033 | 37 509 |
| Depreciation & amort. | −1 941 | −4 078 | −4 071 | −3 939 | −3 933 | −3 942 | −4 141 | −5 645 | −6 992 | −7 774 | −7 835 | −8 017 | −9 213 | −8 152 |
| EBIT | 35 853 | 5 493 | 11 012 | 9 638 | 10 749 | 13 286 | 6 392 | 9 680 | 27 454 | −6 005 | 12 385 | 30 483 | 30 820 | 29 357 |
| Net financials | −3 369 | −1 200 | −5 721 | −4 280 | −3 680 | −3 516 | −202 | −3 654 | −6 172 | −12 361 | 575 | −3 794 | −4 824 | −3 872 |
| Profit before tax | 32 483 | 4 293 | 5 291 | 5 358 | 7 069 | 9 770 | 6 190 | 6 025 | 21 282 | −18 366 | 12 961 | 26 689 | 25 996 | 25 484 |
| Tax | 7 641 | −955 | 2 624 | 1 461 | 1 075 | 1 910 | 489 | 851 | 4 701 | −4 042 | 3 127 | 6 019 | 5 564 | 5 375 |
| Net profit | 24 842 | 5 248 | 2 667 | 3 897 | 5 994 | 7 860 | 5 701 | 5 174 | 16 581 | −14 325 | 9 834 | 20 670 | 20 432 | 20 109 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 897 | 153 575 | 151 511 | 150 792 | 146 692 | 150 298 | 147 116 | 142 642 | 352 593 | 404 679 | 352 342 | 355 786 | 356 492 | 363 247 |
| Equity | 31 456 | 35 204 | 37 121 | 38 018 | 39 895 | 43 639 | 42 715 | 45 888 | 110 479 | 87 654 | 95 988 | 114 158 | 132 090 | 150 199 |
| Long-term debt | 0 | 109 498 | 106 011 | 101 361 | 96 325 | 92 124 | 85 357 | 79 519 | 211 823 | 194 249 | 188 199 | 198 946 | 188 208 | 177 756 |
| Short-term debt | 15 877 | 8 873 | 8 379 | 11 413 | 10 472 | 14 536 | 15 141 | 12 493 | 26 878 | 79 704 | 64 356 | 42 682 | 36 194 | 35 291 |
| Total debt | 132 441 | 118 371 | 114 390 | 112 774 | 106 797 | 106 660 | 100 499 | 92 012 | 238 701 | 273 953 | 252 555 | 241 628 | 224 402 | 213 047 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gerda Marie As | Company | 55.4% | 55.4% | 2023 |
| Individual | 18.3% | 18.3% | 2023 | |
| Individual | 9.0% | 9.0% | 2023 | |
| Individual | 8.7% | 8.7% | 2022 | |
| Individual | 8.7% | 8.7% | 2023 | |
| Individual | 8.6% | 8.6% | 2022 | |
| Individual | 8.6% | 8.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Mælingen | Chairman | 0 companies |