| Revenue | NOK 16,9M | +23% |
| EBITDA | NOK -478K | -149% |
| Net profit | NOK -2,4M | -126% |
| Total assets | NOK 16,6M | -8% |
| Equity | NOK 1,1M | -69% |
| Employees | 20 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 377 | 0 | 0 | 0 | 242 | 999 | 1 882 | 1 793 | 872 | 91 | 5 289 | 13 671 | 16 864 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −660 | −805 | −5 580 | −8 599 | −12 294 |
| EBITDA | 5 | −18 | −7 | −15 | −22 | 43 | 617 | 1 440 | 185 | 40 | −1 861 | −3 651 | 977 | −478 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 888 | −1 888 | −1 918 |
| EBIT | 5 | −18 | −7 | −15 | −22 | 43 | 617 | 1 440 | 185 | 40 | −1 861 | −5 539 | −911 | −2 396 |
| Net financials | −17 | −27 | −23 | −112 | 419 | −32 | −18 | −11 | −765 | 381 | −671 | −337 | −175 | −52 |
| Profit before tax | −12 | −45 | −30 | −127 | 397 | 11 | 599 | 1 429 | −580 | 421 | −2 532 | −5 876 | −1 086 | −2 448 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 108 | 332 | 44 | 7 | 121 | −0 | −0 | −0 |
| Net profit | −12 | −45 | −30 | −127 | 397 | 11 | 490 | 1 097 | −624 | 414 | −2 653 | −5 876 | −1 086 | −2 448 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 461 | 1 950 | 474 | 1 211 | 1 181 | 1 720 | 2 166 | 1 172 | 1 505 | 16 029 | 18 465 | 18 066 | 16 592 |
| Equity | 95 | 49 | 19 | −108 | 288 | 300 | 790 | 1 287 | 663 | 1 077 | −1 576 | −7 452 | 3 554 | 1 106 |
| Long-term debt | 387 | 387 | 385 | 382 | 337 | 275 | 207 | 133 | 51 | 0 | 11 700 | 5 875 | 5 250 | 4 625 |
| Short-term debt | 4 | 25 | 1 546 | 200 | 586 | 606 | 723 | 746 | 458 | 428 | 5 905 | 20 042 | 9 262 | 10 861 |
| Total debt | 391 | 412 | 1 930 | 582 | 923 | 882 | 930 | 879 | 509 | 428 | 17 605 | 25 917 | 14 512 | 15 486 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Estnor Medical Invest As | Company | 18.7% | 18.7% | 2024 |
Bop Holding As | Company | 14.3% | 14.3% | 2024 |
Jonmaj Holding As | Company | 14.2% | 14.2% | 2024 |
Fifa Holding As | Company | 13.3% | 13.3% | 2024 |
Mentor Kapital As | Company | 12.9% | 12.9% | 2024 |
Ipm-Solutions Aps | Company | 11.5% | 11.5% | 2024 |
Oet Investment As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Ice Fish As | Company | 1.9% | 1.9% | 2024 |
Hveding Invest As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hugo Fredrik Schenkel | Chairman | 0 companies |
| Brede Olav Pedersen | Board of Directors | 0 companies |
| Jon Hveding | Deputy Chairman | 0 companies |
| Stig Nummeren Haslestad | Board of Directors | 0 companies |
| Frank-Ivar Falsen | Board of Directors | 0 companies |
| Arne Johansen | Board of Directors | 0 companies |