| Revenue | NOK 12,3M | +7% |
| EBITDA | NOK -74K | -178% |
| Net profit | NOK -32K | -154% |
| Total assets | NOK 6,1M | -20% |
| Equity | NOK 3,5M | -1% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 367 | 3 493 | 3 142 | 4 550 | 4 321 | 4 756 | 6 017 | 8 010 | 7 797 | 10 403 | 9 420 | 10 327 | 11 441 | 12 286 |
| Staff expenses | −436 | −1 926 | −1 572 | −1 559 | −2 448 | −2 494 | −2 577 | −3 605 | −3 565 | −3 343 | −3 516 | −5 095 | −5 202 | −5 979 |
| EBITDA | −36 | 18 | −16 | 46 | −4 | −27 | −67 | 44 | 22 | −179 | 559 | −57 | 95 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | 18 | −16 | 46 | −4 | −27 | −67 | 44 | 22 | −179 | 559 | −57 | 95 | −74 |
| Net financials | 8 | 32 | 32 | 29 | 15 | 15 | 15 | 10 | 14 | 7 | 5 | 8 | 30 | 43 |
| Profit before tax | −28 | 51 | 16 | 75 | 11 | −13 | −52 | 54 | 36 | −172 | 564 | −49 | 125 | −31 |
| Tax | −0 | 4 | 13 | 23 | 6 | 1 | −0 | 14 | 45 | 25 | 111 | −0 | 64 | 1 |
| Net profit | −28 | 47 | 3 | 52 | 6 | −14 | −52 | 40 | −9 | −197 | 453 | −49 | 61 | −32 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 867 | 3 375 | 3 045 | 3 172 | 3 356 | 4 102 | 4 182 | 3 739 | 4 095 | 4 814 | 6 447 | 6 913 | 7 595 | 6 090 |
| Equity | 2 462 | 2 509 | 2 512 | 2 564 | 2 570 | 2 556 | 2 504 | 2 543 | 2 784 | 2 587 | 3 040 | 2 990 | 3 551 | 3 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 867 | 534 | 608 | 786 | 1 545 | 1 679 | 1 195 | 1 311 | 2 227 | 3 408 | 3 923 | 4 043 | 2 571 |
| Total debt | 406 | 867 | 534 | 608 | 786 | 1 545 | 1 679 | 1 195 | 1 311 | 2 227 | 3 408 | 3 923 | 4 043 | 2 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2023 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SE Deputy Member | Deputy Member | 2023 | — | — |
TW Deputy Member | Deputy Member | 2023 | — | — |
JL Deputy Member | Deputy Member | 2023 | — | — |
BE Deputy Member | Deputy Member | 2024 | — | — |
SB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
EF | Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 31.8% | 31.8% | 2022 | |
Industriutvikling Vest As | Company | 22.7% | 22.7% | 2024 |
EQUINOR ENERGY AS | Company | 22.7% | 22.7% | 2024 |
Siva - Selskapet For Industrivekst Sf | Company | 18.2% | 18.2% | 2024 |
Asset Buyout Partners As | Company | 9.1% | 9.1% | 2024 |
Wergeland Gruppa As | Company | 9.1% | 9.1% | 2024 |
Ccb Mongstad As | Company | 9.1% | 9.1% | 2024 |
Eviny As | Company | 9.1% | 9.1% | 2022 |
Lonevåg Beslagfabrikk As | Company | 3.0% | 3.0% | 2024 |
Mjøs Metallvarefabrikk As | Company | 3.0% | 3.0% | 2024 |
Tysse Mekaniske Verksted As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Kverndal Reigstad | Deputy Member | 0 companies |
| Børge Brundtland | Chief Executive Officer | 0 companies |
| Stig Erik Jakobsen | Deputy Member | 0 companies |
| Trygve Wergeland | Deputy Member | 0 companies |
| Jan-Dagfinn Lund | Deputy Member | 0 companies |
| Bernt Edvard Tysseland | Deputy Member | 0 companies |
| Sturle Bergaas | Deputy Member | 0 companies |
| Jannike Hansen | Board of Directors | 0 companies |
| Harald Back | Chairman | 0 companies |
| Frode Løndal | Board of Directors | 0 companies |
| Per Steinar Osmundnes | Board of Directors | 0 companies |
| Margunn Kristine Bjørnestad | Board of Directors | 0 companies |
| Irene Perly Kjelby Wergeland | Board of Directors | 0 companies |
| Charlotte Gannefors Krafft | Board of Directors | 0 companies |
| Janne Thomassen | Deputy Chairman | 0 companies |
| Jan-Erik Hope | Board of Directors | 0 companies |
| Merete Lunde | Chairman | 0 companies |
| Ulf Hustad | Board of Directors | 0 companies |
| Kjell Kallestad Stople | Board of Directors | 0 companies |
| Erik Flå | Board of Directors | 0 companies |