Riskpilot← Back to searchSign inGet full accessMULIUM AS
ASActiveOrg 997045394Tordenskiolds Gate 3, 0160 OsloRestaurant activities · NACE 5611Est. 201123 employeeswww.brodogsirkus.com
Revenue 2024
NOK 23,1M
-18% vs 2023
EBITDA margin
12.1%
-24% vs 2023
Equity ratio
5.2%
Financial strength
Net profit 2024
NOK 1,6M
-27% vs 2023
| Revenue | NOK 23,1M | -18% |
| EBITDA | NOK 2,8M | -24% |
| Net profit | NOK 1,6M | -27% |
| Total assets | NOK 10,7M | -9% |
| Equity | NOK 555K | +156% |
| Employees | 23 | — |
Legal name
MULIUM AS
Org number
997045394
Legal form
Aksjeselskap
NACE code
5611 · Restaurant activities
Founded
22. juni 2011
Share capital
NOK 100 000
Employees
23 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Drift av serveringssteder og arrangementer samt hva herved står i forbindelse.
Address
Tordenskiolds Gate 3, 0160 Oslo
Website
www.brodogsirkus.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 45 | 11 830 | 20 397 | 12 994 | 14 338 | 18 227 | 21 815 | 19 292 | 5 517 | 13 339 | 26 997 | 28 045 | 23 052 |
| Staff expenses | −108 | −0 | −2 687 | −6 492 | −6 190 | −5 163 | −6 902 | −7 885 | −8 554 | −3 010 | −3 223 | −7 057 | −6 402 | −3 917 |
| EBITDA | −98 | −21 | 1 014 | 1 222 | −872 | 1 856 | 2 273 | 2 481 | −834 | −4 232 | −1 554 | −1 039 | 3 662 | 2 783 |
| Depreciation & amort. | −0 | −0 | −164 | −339 | −640 | −1 096 | −864 | −835 | −595 | −665 | −330 | −584 | −831 | −928 |
| EBIT | −98 | −21 | 850 | 882 | −1 512 | 760 | 1 408 | 1 646 | −1 429 | −4 898 | −1 884 | −1 622 | 2 832 | 1 855 |
| Net financials | −0 | −1 | −11 | −34 | −105 | −295 | −251 | −97 | −90 | −32 | −11 | −68 | −96 | 136 |
| Profit before tax | −99 | −22 | 838 | 848 | −1 617 | 465 | 1 158 | 1 549 | −1 520 | −4 929 | −1 895 | −1 690 | 2 736 | 1 991 |
| Tax | −0 | −0 | 292 | 238 | −399 | 134 | 284 | 363 | −324 | −774 | −415 | −368 | 602 | 439 |
| Net profit | −99 | −22 | 546 | 610 | −1 218 | 332 | 874 | 1 186 | −1 195 | −4 155 | −1 480 | −1 322 | 2 134 | 1 552 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 8 | 3 953 | 5 244 | 8 737 | 8 920 | 9 031 | 9 479 | 6 920 | 6 121 | 8 029 | 6 176 | 11 860 | 10 738 |
| Equity | 1 | −21 | 525 | 634 | −584 | 477 | 1 351 | 2 536 | 2 412 | −329 | −1 809 | −3 131 | −997 | 555 |
| Long-term debt | 0 | 0 | 494 | 1 303 | 6 316 | 6 394 | 4 620 | 3 271 | 1 885 | 1 750 | 1 411 | 0 | 0 | 0 |
| Short-term debt | 33 | 29 | 2 934 | 3 306 | 3 005 | 2 049 | 3 061 | 3 671 | 2 623 | 4 700 | 8 427 | 9 307 | 12 857 | 10 183 |
| Total debt | 33 | 29 | 3 427 | 4 610 | 9 321 | 8 443 | 7 680 | 6 943 | 4 508 | 6 450 | 9 838 | 9 307 | 12 857 | 10 183 |
EBITDA margin
12.1%
This company
15.8%
Market median
-23% vs market
20112024
Equity ratio
5.2%
This company
38.2%
Market median
-86% vs market
20112024
Return on equity
279.5%
This company
18.4%
Market median
+1419% vs market
20112024
Net profit margin
6.7%
This company
8.1%
Market median
-17% vs market
20112024
Asset turnover
2.15×
This company
1.12×
Market median
+92% vs market
20112024
Debt / equity
18.34×
This company
0.62×
Market median
-2858% vs market
20112024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B&S Kultur As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Erichsen Holding As
MULIUM AS Board members of MULIUM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Petter Almås | Chief Executive Officer | 0 companies |
| Jo Bendik Olsen | Chief Executive Officer | 0 companies |
| Robelanteneh Tefera | Chief Executive Officer | 0 companies |
| Aleksander Kuster Erichsen | Board of Directors | 0 companies |
| Simen Einebærholm | Chairman | 0 companies |
| Ole Petter Gilbo | Board of Directors | 0 companies |
| Sven Erik Fuglerud Brastad | Board of Directors | 0 companies |
| Lars Joachim Kvernrød Hagen | Chairman | 0 companies |