| Revenue | NOK 1,4M | +2% |
| EBITDA | NOK 941K | -19% |
| Net profit | NOK 693K | -16% |
| Total assets | NOK 1,5M | +138% |
| Equity | NOK 268K | -17% |
| Employees | 0 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 874 | 890 | 927 | 938 | 962 | 3 074 | 730 | 740 | 1 016 | 1 184 | 1 261 | 1 321 | 1 350 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 364 | 791 | 785 | 844 | 824 | 801 | 2 958 | 573 | 671 | 900 | 1 056 | 1 121 | 1 158 | 941 |
| Depreciation & amort. | −74 | −183 | −183 | −183 | −183 | −136 | −127 | −107 | −107 | −100 | −49 | −49 | −49 | −49 |
| EBIT | 291 | 608 | 602 | 661 | 641 | 666 | 2 831 | 466 | 564 | 800 | 1 006 | 1 071 | 1 109 | 891 |
| Net financials | 1 271 | 18 | 45 | 71 | 78 | 44 | 113 | 122 | 1 | 0 | −536 | −161 | −64 | 0 |
| Profit before tax | 1 561 | 627 | 647 | 732 | 719 | 710 | 2 944 | 589 | 565 | 800 | 470 | 910 | 1 045 | 892 |
| Tax | 86 | 179 | 175 | 207 | 185 | 176 | 677 | 225 | 135 | 186 | 212 | 92 | 225 | 198 |
| Net profit | 1 475 | 448 | 472 | 525 | 534 | 534 | 2 267 | 363 | 429 | 614 | 258 | 819 | 821 | 693 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 182 | 3 304 | 3 488 | 3 458 | 3 929 | 3 243 | 5 270 | 4 115 | 4 193 | 4 369 | 3 646 | 3 253 | 651 | 1 549 |
| Equity | 2 725 | 2 795 | 2 667 | 2 592 | 2 525 | 2 459 | 4 726 | 3 890 | 3 569 | 3 883 | 1 141 | 1 960 | 325 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 458 | 510 | 821 | 866 | 1 403 | 783 | 544 | 225 | 624 | 486 | 2 505 | 1 294 | 326 | 1 281 |
| Total debt | 1 458 | 510 | 821 | 866 | 1 403 | 783 | 544 | 225 | 624 | 486 | 2 505 | 1 294 | 326 | 1 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roy Rognan Invest As | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Johan Kristensen | Chief Executive Officer | 0 companies |
| Roy Ole Rognan | Chairman | 0 companies |