| Revenue | NOK 1,7M | — |
| EBITDA | NOK 114K | +352% |
| Net profit | NOK 127K | +380% |
| Total assets | NOK 173K | +1084% |
| Equity | NOK 54K | +175% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 040 | 0 | 2 040 | 1 912 | 3 383 | 4 192 | 3 025 | 3 606 | 161 | 93 | 120 | 0 | 1 730 |
| Staff expenses | −0 | −411 | −0 | −1 239 | −1 436 | −1 546 | −1 817 | −1 937 | −1 946 | −191 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 612 | 0 | 507 | 132 | −971 | 3 479 | −5 327 | −5 525 | 499 | 11 232 | −48 | −45 | 114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −82 | −140 | −173 | −88 | −255 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 612 | 0 | 507 | 129 | −1 053 | 3 339 | −5 500 | −5 613 | 243 | 11 232 | −48 | −45 | 114 |
| Net financials | −1 | −10 | 0 | 912 | −1 380 | 1 474 | −415 | −1 524 | −274 | −16 | 0 | −9 | 0 | 0 |
| Profit before tax | −2 | 602 | 0 | 1 420 | −1 251 | 420 | 2 924 | −7 024 | −5 887 | 227 | 11 232 | −57 | −45 | 115 |
| Tax | −0 | 166 | −0 | 383 | 12 | 340 | 506 | 160 | −0 | −0 | −0 | 39 | −0 | −12 |
| Net profit | −2 | 436 | 0 | 1 036 | −1 263 | 80 | 2 418 | −7 184 | −5 887 | 227 | 11 232 | −96 | −45 | 127 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 2 383 | — | 5 394 | 2 781 | 8 548 | 12 334 | 6 560 | 364 | 161 | 85 | 43 | 15 | 173 |
| Equity | 98 | 174 | — | 241 | −1 022 | −943 | 1 475 | −5 709 | −11 597 | −11 370 | −138 | −149 | −73 | 54 |
| Long-term debt | 0 | 440 | 0 | 4 635 | 3 155 | 8 770 | 7 319 | 5 244 | 5 033 | 5 243 | 208 | 123 | 0 | 97 |
| Short-term debt | 10 | 1 769 | 0 | 517 | 648 | 720 | 3 540 | 7 025 | 6 927 | 6 288 | 15 | 68 | 87 | 22 |
| Total debt | 10 | 2 209 | 0 | 5 153 | 3 803 | 9 491 | 10 859 | 12 269 | 11 961 | 11 531 | 223 | 191 | 87 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Nilsplass Nygaard | Deputy Member | 0 companies |
| Pål Nygaard | Chairman | 0 companies |