| Revenue | NOK 23,7M | +5% |
| EBITDA | NOK -5,1M | -154% |
| Net profit | NOK -9,6M | -28% |
| Total assets | NOK 17,6M | -49% |
| Equity | NOK 2,8M | +149% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 616 | 18 124 | 20 780 | 22 529 | 23 690 |
| Staff expenses | −3 964 | −4 273 | −4 814 | −6 850 | −9 172 |
| EBITDA | 2 015 | 1 826 | 1 383 | −1 985 | −5 051 |
| Depreciation & amort. | −2 444 | −3 151 | −900 | −3 275 | −3 035 |
| EBIT | −429 | −1 325 | 484 | −5 261 | −8 087 |
| Net financials | −1 306 | −1 655 | −1 491 | −2 249 | −1 512 |
| Profit before tax | −1 734 | −2 981 | −1 008 | −7 510 | −9 599 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 734 | −2 981 | −1 008 | −7 510 | −9 599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 862 | 38 484 | 37 664 | 34 706 | 17 614 |
| Equity | 1 713 | 1 543 | 535 | −5 625 | 2 776 |
| Long-term debt | 27 894 | 31 138 | 31 474 | 32 966 | 9 019 |
| Short-term debt | 8 255 | 5 803 | 5 654 | 7 365 | 5 819 |
| Total debt | 36 149 | 36 941 | 37 129 | 40 332 | 14 838 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OB Deputy Member | Deputy Member | 2019 |
BV Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TV Deputy Member | Deputy Member | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.4% | 22.4% | 2024 | |
| Company | 16.55% | 16.55% | 2023 | |
| Company | 16.25% | 16.25% | 2024 | |
| Company | 11.49% | 11.49% | 2024 | |
| Individual | 7.25% | 7.25% | 2024 | |
| Company | 5.39% | 5.39% | 2024 | |
| Company | 3.38% | 3.38% | 2024 | |
Michael Duttenhoefer | Company | 3.37% | 3.37% | 2024 |
| Company | 3.37% | 3.37% | 2024 | |
Carlo Walther | Company | 3.03% | 3.03% | 2024 |
| Individual | 1.68% | 1.68% | 2024 | |
| Individual | 1.68% | 1.68% | 2024 | |
| Individual | 1.31% | 1.31% | 2024 | |
| Individual | 1.15% | 1.15% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Brede | Deputy Member | 0 companies |
| Tormod Varsi | Deputy Member | 0 companies |
| Bård Vaag Landsem | Chief Executive Officer | 0 companies |
| Børre Lund | Board of Directors | 0 companies |
| Reidar Jan Høidal | Chairman | 0 companies |
| Inger Merete Lundheim Kvitvang | Board of Directors | 0 companies |
| Henning Martin Svendsen | Board of Directors | 0 companies |
| Magnus Bang Svendsen | Board of Directors | 0 companies |
| Mohamed Sambou | Board of Directors | 0 companies |