| Revenue | NOK 2M | -4% |
| EBITDA | NOK 417K | +38% |
| Net profit | NOK 317K | +38% |
| Total assets | NOK 1,2M | +86% |
| Equity | NOK 793K | +67% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 1 136 | 1 059 | 910 | 1 394 | 974 | 1 603 | 1 302 | 1 643 | 2 017 | 1 617 | 1 977 | 1 466 | 2 104 | 2 024 |
| Staff expenses | −347 | −460 | −458 | −523 | −683 | −562 | −709 | −760 | −738 | −633 | −702 | −844 | −742 | −816 | −1 023 |
| EBITDA | 170 | 29 | 33 | −130 | 46 | −44 | 59 | −4 | 111 | 494 | 87 | 119 | −123 | 303 | 417 |
| Depreciation & amort. | −0 | −0 | −1 | −14 | −13 | −0 | −0 | −0 | −1 | −84 | −107 | −115 | −128 | −72 | −13 |
| EBIT | 170 | 29 | 32 | −144 | 32 | −44 | 59 | −4 | 110 | 411 | −20 | 4 | −251 | 231 | 404 |
| Net financials | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | −15 | −12 | −13 | −6 | −1 | 2 |
| Profit before tax | 171 | 31 | 32 | −144 | 33 | −43 | 60 | −4 | 111 | 395 | −33 | −9 | −256 | 230 | 406 |
| Tax | 48 | 9 | 9 | −2 | −0 | −35 | 15 | 0 | 24 | 88 | −6 | −1 | −0 | −0 | 90 |
| Net profit | 122 | 21 | 23 | −142 | 33 | −8 | 45 | −4 | 86 | 308 | −26 | −8 | −256 | 230 | 317 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 380 | 451 | 188 | 296 | 216 | 328 | 277 | 420 | 1 194 | 953 | 922 | 522 | 667 | 1 243 |
| Equity | 173 | 194 | 217 | 75 | 109 | 100 | 145 | 142 | 228 | 536 | 510 | 502 | 246 | 476 | 793 |
| Long-term debt | 6 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 374 | 285 | 201 | 115 | 0 | 0 |
| Short-term debt | 248 | 180 | 231 | 113 | 188 | 116 | 183 | 135 | 191 | 284 | 158 | 219 | 161 | 191 | 450 |
| Total debt | 254 | 186 | 233 | 113 | 188 | 116 | 183 | 135 | 192 | 658 | 443 | 420 | 276 | 191 | 450 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivan Pagac | Board of Directors | 0 companies |
| Ivan Silden | Chairman | 0 companies |