| Revenue | NOK 6,5M | -15% |
| EBITDA | NOK 320K | -74% |
| Net profit | NOK -609K | -2492% |
| Total assets | NOK 3,5M | -25% |
| Equity | NOK 90K | -87% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 352 | 2 253 | 2 771 | 3 168 | 2 986 | 4 248 | 4 455 | 4 076 | 4 105 | 3 087 | 7 969 | 7 873 | 7 575 | 6 469 |
| Staff expenses | −333 | −412 | −672 | −933 | −820 | −1 006 | −959 | −987 | −1 013 | −378 | −1 463 | −1 858 | −2 291 | −1 632 |
| EBITDA | 127 | 237 | 158 | 356 | 328 | 623 | 895 | 440 | 615 | 958 | 1 265 | 1 287 | 1 243 | 320 |
| Depreciation & amort. | −142 | −198 | −210 | −225 | −233 | −471 | −735 | −777 | −768 | −717 | −724 | −823 | −759 | −776 |
| EBIT | −14 | 40 | −52 | 131 | 95 | 153 | 160 | −337 | −153 | 240 | 540 | 464 | 484 | −456 |
| Net financials | 9 | −2 | 1 | 1 | 3 | −54 | −94 | −110 | −110 | −141 | −142 | −127 | −141 | −153 |
| Profit before tax | −5 | 37 | −51 | 133 | 98 | 99 | 67 | −446 | −263 | 99 | 398 | 336 | 343 | −609 |
| Tax | −1 | 15 | −11 | 37 | 32 | 27 | 16 | −96 | −58 | 22 | 88 | 74 | 318 | −0 |
| Net profit | −4 | 22 | −40 | 95 | 66 | 71 | 50 | −350 | −206 | 77 | 311 | 262 | 25 | −609 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 877 | 1 043 | 1 013 | 917 | 1 911 | 3 846 | 3 610 | 2 949 | 3 430 | 3 859 | 4 824 | 4 592 | 4 610 | 3 457 |
| Equity | 314 | 336 | 295 | 391 | 457 | 529 | 579 | 229 | 24 | 101 | 411 | 674 | 699 | 90 |
| Long-term debt | 3 | 1 | 0 | 0 | 20 | 2 112 | 1 785 | 2 057 | 2 954 | 2 942 | 2 431 | 2 074 | 1 718 | 2 045 |
| Short-term debt | 560 | 706 | 718 | 526 | 1 434 | 1 206 | 1 246 | 664 | 452 | 817 | 1 981 | 1 845 | 2 193 | 1 323 |
| Total debt | 563 | 707 | 718 | 526 | 1 454 | 3 317 | 3 031 | 2 720 | 3 406 | 3 758 | 4 412 | 3 918 | 3 911 | 3 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2011 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Raija Eliassen Wirkola | Deputy Member | 0 companies |
| Stig Anton Eliassen | Chief Executive Officer | 0 companies |
| Geir Ulf Eliassen | Board of Directors | 0 companies |