| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | -75% |
| Net profit | NOK -33K | -30% |
| Total assets | NOK 1,8M | +30% |
| Equity | NOK 174K | -16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 361 | 456 | 446 | 546 | 582 | 626 | 539 | 450 | 0 | 0 | 0 | 0 | 18 | 0 |
| Staff expenses | −158 | −185 | −230 | −240 | −286 | −264 | −257 | −226 | −119 | 3 | 3 | −0 | −0 | −0 | −0 |
| EBITDA | 7 | 11 | 41 | 67 | 57 | 35 | 59 | 82 | 156 | −54 | −37 | −41 | −43 | −25 | −44 |
| Depreciation & amort. | −1 | −3 | −3 | −3 | −3 | −3 | −3 | −16 | −4 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 | 8 | 39 | 64 | 54 | 32 | 56 | 66 | 152 | −58 | −37 | −41 | −43 | −25 | −44 |
| Net financials | 0 | 0 | 1 | 1 | 0 | 0 | 18 | 0 | 2 | 1 | −146 | 57 | 20 | 0 | 12 |
| Profit before tax | 6 | 9 | 39 | 65 | 54 | 32 | 74 | 67 | 154 | −57 | −183 | 16 | −23 | −25 | −33 |
| Tax | 6 | 3 | 12 | 18 | 15 | 12 | 14 | 16 | 33 | −13 | −0 | 3 | −0 | −0 | −0 |
| Net profit | 0 | 6 | 27 | 47 | 39 | 20 | 60 | 50 | 120 | −45 | −183 | 14 | −23 | −25 | −33 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 259 | 281 | 331 | 427 | 435 | 509 | 713 | 630 | 425 | 764 | 1 112 | 1 137 | 1 388 | 1 798 |
| Equity | 100 | 106 | 134 | 180 | 220 | 239 | 299 | 350 | 470 | 425 | 242 | 256 | 232 | 207 | 174 |
| Long-term debt | 6 | 58 | 4 | 4 | 4 | 7 | 6 | 181 | 1 | 0 | 522 | 853 | 905 | 1 180 | 0 |
| Short-term debt | 105 | 95 | 143 | 147 | 204 | 189 | 204 | 182 | 159 | 0 | 0 | 3 | 0 | 0 | 0 |
| Total debt | 111 | 153 | 147 | 151 | 208 | 195 | 210 | 363 | 160 | 0 | 522 | 856 | 905 | 1 180 | 1 624 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torunn Fluør | Board of Directors | 0 companies |
| Per Øystein Fluør | Chairman | 0 companies |