| Revenue | NOK 3,9M | +4% |
| EBITDA | NOK 3,3M | +7% |
| Net profit | NOK 928K | +19% |
| Total assets | NOK 20M | -1% |
| Equity | NOK 6M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 222 | 4 284 | 3 796 | 4 123 | 3 871 | 3 527 | 4 163 | 2 959 | 3 105 | 3 718 | 3 881 |
| Staff expenses | −33 | −356 | −394 | −841 | −874 | −407 | −114 | −0 | −0 | −0 | −0 |
| EBITDA | 3 416 | 3 439 | 2 517 | 2 353 | 2 007 | 1 405 | 2 080 | 2 527 | 2 582 | 3 118 | 3 343 |
| Depreciation & amort. | −1 699 | −1 819 | −1 746 | −1 768 | −1 791 | −1 725 | −1 303 | −1 292 | −1 291 | −1 301 | −1 279 |
| EBIT | 1 717 | 1 620 | 772 | 585 | 216 | −320 | 776 | 1 235 | 1 291 | 1 816 | 2 064 |
| Net financials | −863 | −1 142 | −1 074 | −1 094 | −1 146 | −838 | −840 | −531 | −487 | −815 | −874 |
| Profit before tax | 854 | 478 | −302 | −509 | −930 | −1 158 | −64 | 704 | 804 | 1 002 | 1 189 |
| Tax | 231 | 146 | −61 | −101 | −184 | −255 | −14 | 155 | 177 | 220 | 262 |
| Net profit | 623 | 332 | −241 | −408 | −746 | −903 | −50 | 549 | 627 | 781 | 928 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 975 | 27 029 | 26 164 | 25 973 | 25 098 | 23 950 | 31 595 | 22 439 | 21 025 | 20 224 | 20 032 |
| Equity | 3 899 | 3 620 | 3 164 | 2 668 | 1 922 | 1 578 | 5 358 | 7 044 | 6 612 | 6 133 | 5 955 |
| Long-term debt | 21 591 | 22 417 | 22 347 | 22 702 | 22 680 | 22 090 | 22 826 | 14 917 | 12 645 | 12 379 | 12 341 |
| Short-term debt | 2 485 | 992 | 653 | 602 | 496 | 282 | 3 412 | 478 | 1 768 | 1 712 | 1 736 |
| Total debt | 24 076 | 23 409 | 22 999 | 23 305 | 23 177 | 22 372 | 26 238 | 15 395 | 14 413 | 14 090 | 14 077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bri Eiendom Sørvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Sigve Undheim | Deputy Member | 0 companies |
| Bjørn Rygg | Chairman | 0 companies |