| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | -177% |
| Net profit | NOK -175K | -92% |
| Total assets | NOK 30K | -10% |
| Equity | NOK -889K | -25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 1 743 | 164 | 55 | 17 | 462 | 3 998 | 156 | 4 | 0 | 1 | 0 | 0 |
| Staff expenses | −648 | −1 001 | −936 | −386 | −657 | −522 | −1 597 | −294 | 40 | −1 | −0 | −0 | −0 |
| EBITDA | −1 016 | −50 | −1 583 | −1 212 | −337 | −595 | 1 437 | −950 | −355 | −48 | −18 | −19 | −52 |
| Depreciation & amort. | −228 | −320 | −414 | −454 | −748 | −1 010 | −1 111 | −997 | −1 660 | −0 | −0 | −0 | −0 |
| EBIT | −1 244 | −370 | −1 997 | −1 667 | −1 085 | −1 605 | 326 | −1 946 | −2 015 | −48 | −18 | −19 | −52 |
| Net financials | −10 | −103 | −144 | −202 | −38 | −21 | −17 | −27 | −36 | −35 | −49 | −73 | −123 |
| Profit before tax | −1 254 | −472 | −2 141 | −1 869 | −1 123 | −1 626 | 309 | −1 974 | −2 051 | −83 | −66 | −91 | −175 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 254 | −472 | −2 141 | −1 869 | −1 123 | −1 626 | 309 | −1 974 | −2 051 | −83 | −66 | −91 | −175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 189 | 4 017 | 2 098 | 2 217 | 5 105 | 3 464 | 4 860 | 1 861 | 46 | 30 | 30 | 33 | 30 |
| Equity | 369 | −103 | −2 244 | −3 613 | 4 868 | 3 243 | 3 552 | 1 578 | −473 | −556 | −623 | −714 | −889 |
| Long-term debt | 1 558 | 1 618 | 1 683 | 1 736 | 0 | 0 | 0 | 0 | 0 | 72 | 136 | 141 | 188 |
| Short-term debt | 263 | 2 502 | 2 659 | 4 094 | 237 | 221 | 1 309 | 283 | 519 | 514 | 517 | 606 | 730 |
| Total debt | 1 821 | 4 120 | 4 342 | 5 830 | 237 | 221 | 1 309 | 283 | 519 | 586 | 653 | 747 | 919 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dandelion Holding As | Company | 44.8% | 44.8% | 2024 |
Ags Holding As | Company | 18.6% | 18.6% | 2024 |
T.D. Veen As | Company | 16.9% | 16.9% | 2024 |
Mosvold & Co As | Company | 6.4% | 6.4% | 2024 |
Nakatomi Enterprises As | Company | 4.2% | 4.2% | 2024 |
Proveny As | Company | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Magna Wold | Chairman | 0 companies |
| David Reme | Board of Directors | 0 companies |
| Walter Ludvik Grov | Board of Directors | 0 companies |
| David Flotve Reme | Board of Directors | 0 companies |
| Leif Erling Fosselie | Board of Directors | 0 companies |
| Annette Skeie Jakobsen | Chairman | 0 companies |