| Revenue | NOK 1,1M | +68% |
| EBITDA | NOK 624K | +149% |
| Net profit | NOK 22K | +116% |
| Total assets | NOK 5,1M | +14% |
| Equity | NOK 960K | -27% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 1 218 | 1 152 | 1 152 | 972 | 400 | 240 | 105 | 487 | 480 | 505 | 815 | 650 | 1 090 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 |
| EBITDA | 421 | 1 157 | 1 109 | 1 086 | 624 | 130 | 221 | 4 | 442 | 449 | 472 | 499 | 251 | 624 |
| Depreciation & amort. | −120 | −148 | −148 | −148 | −499 | −0 | −0 | −0 | −0 | −0 | −51 | −374 | −290 | −158 |
| EBIT | 300 | 1 009 | 961 | 938 | 125 | 130 | 221 | 4 | 442 | 449 | 421 | 124 | −39 | 466 |
| Net financials | −166 | −328 | −322 | −311 | −302 | −121 | −111 | −87 | 0 | 32 | 0 | −70 | −93 | −105 |
| Profit before tax | 135 | 681 | 639 | 627 | −177 | 9 | 110 | −83 | 442 | 480 | 421 | 54 | −132 | 362 |
| Tax | 35 | 191 | 180 | 169 | 28 | −0 | 5 | −0 | 83 | 106 | 93 | 22 | 5 | 339 |
| Net profit | 100 | 490 | 459 | 457 | −205 | 9 | 106 | −83 | 359 | 375 | 328 | 32 | −138 | 22 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 520 | 7 795 | 7 335 | 7 589 | 3 782 | 3 327 | 3 360 | 3 060 | 3 149 | 3 599 | 4 938 | 4 891 | 4 479 | 5 093 |
| Equity | 200 | 690 | 1 149 | 1 606 | 1 329 | 1 338 | 1 444 | 1 131 | 1 180 | 1 180 | 1 427 | 1 459 | 1 321 | 960 |
| Long-term debt | 6 399 | 6 193 | 5 996 | 5 787 | 2 018 | 1 937 | 1 912 | 0 | 0 | 1 939 | 2 009 | 1 406 | 1 119 | 1 227 |
| Short-term debt | 922 | 912 | 190 | 196 | 436 | 52 | 5 | 1 928 | 1 969 | 480 | 1 502 | 2 026 | 2 038 | 2 906 |
| Total debt | 7 321 | 7 105 | 6 186 | 5 983 | 2 454 | 1 988 | 1 917 | 1 928 | 1 969 | 2 419 | 3 510 | 3 432 | 3 158 | 4 133 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaihan Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bushra Saddique | Chairman | 0 companies |