| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | +46% |
| Net profit | NOK -233K | +19% |
| Total assets | NOK 3,3M | -10% |
| Equity | NOK -1,1M | -27% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 031 | 11 799 | 773 | 29 | 0 | 0 | 12 319 | 0 | 6 | 7 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | 345 | 1 289 | 591 | −1 023 | 1 429 | −214 | −701 | −242 | −85 | −259 | −89 | −105 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | 345 | 1 289 | 591 | −1 023 | 1 429 | −214 | −701 | −242 | −85 | −259 | −89 | −105 | −57 |
| Net financials | −18 | −242 | −208 | −44 | 21 | 54 | −30 | −43 | −90 | −92 | −73 | −175 | −184 | −177 |
| Profit before tax | −26 | 103 | 1 081 | 547 | −1 002 | 1 484 | −245 | −744 | −333 | −177 | −332 | −265 | −289 | −233 |
| Tax | −10 | 29 | 471 | 152 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | 74 | 610 | 395 | −1 002 | 1 484 | −245 | −744 | −333 | −177 | −332 | −265 | −289 | −233 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 755 | 6 700 | 2 194 | 2 312 | 2 652 | 3 722 | 9 487 | 3 672 | 3 868 | 4 040 | 3 932 | 3 920 | 3 665 | 3 289 |
| Equity | 84 | 158 | 768 | 1 163 | 161 | 1 645 | 1 289 | 545 | 212 | 35 | −297 | −562 | −851 | −1 084 |
| Long-term debt | 0 | 2 557 | 165 | 200 | 1 250 | 1 720 | 7 510 | 2 710 | 3 169 | 3 813 | 4 036 | 4 293 | 4 219 | 4 331 |
| Short-term debt | 71 | 3 985 | 1 261 | 948 | 1 241 | 357 | 689 | 417 | 487 | 192 | 194 | 188 | 296 | 42 |
| Total debt | 671 | 6 541 | 1 426 | 1 148 | 2 491 | 2 077 | 8 199 | 3 128 | 3 656 | 4 006 | 4 229 | 4 482 | 4 516 | 4 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2011 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arkitektverkstaden As | Company | 34.0% | 34.0% | 2024 |
Xform Ck As | Company | 34.0% | 34.0% | 2024 |
T. Hillestad Holding As | Company | 32.0% | 32.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Hillestad | Deputy Member | 0 companies |
| Christina Maria Kvamme | Chief Executive Officer | 0 companies |
| Svein Torsnes | Chairman | 0 companies |