| Revenue | NOK 1,3M | -13% |
| EBITDA | NOK 146K | -63% |
| Net profit | NOK -36K | -201% |
| Total assets | NOK 1,2M | -11% |
| Equity | NOK -606K | -6% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 197 | 2 551 | 3 705 | 4 964 | 3 687 | 3 910 | 5 253 | 3 072 | 3 288 | 4 819 | 4 719 | 3 694 | 1 436 | 1 255 |
| Staff expenses | −359 | −982 | −1 539 | −2 496 | −1 481 | −1 392 | −2 025 | −1 243 | −1 259 | −2 134 | −2 022 | −1 605 | −262 | −286 |
| EBITDA | 65 | 58 | −63 | −237 | 266 | 350 | 161 | −81 | −181 | 106 | 146 | 373 | 391 | 146 |
| Depreciation & amort. | −29 | −45 | −69 | −71 | −74 | −83 | −82 | −73 | −75 | −83 | −59 | −59 | −0 | −69 |
| EBIT | 37 | 13 | −132 | −308 | 191 | 267 | 79 | −154 | −257 | 22 | 87 | 314 | 391 | 77 |
| Net financials | −41 | −45 | −59 | −62 | −94 | −99 | −85 | −97 | −103 | −91 | −85 | −96 | −107 | −106 |
| Profit before tax | −4 | −32 | −190 | −370 | 97 | 168 | −6 | −251 | −359 | −68 | 2 | 218 | 284 | −30 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | 248 | 7 |
| Net profit | −4 | −32 | −190 | −370 | 97 | 168 | −6 | −251 | −359 | −68 | 2 | 254 | 36 | −36 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 1 147 | 1 107 | 1 727 | 1 638 | 1 914 | 1 749 | 1 809 | 1 346 | 1 175 | 1 252 | 1 600 | 1 347 | 1 194 |
| Equity | 99 | 67 | −63 | −434 | −337 | −168 | −174 | −425 | −784 | −846 | −844 | −606 | −570 | −606 |
| Long-term debt | 0 | 516 | 630 | 0 | 1 279 | 1 280 | 1 219 | 1 464 | 1 361 | 1 269 | 1 152 | 1 046 | 1 075 | 802 |
| Short-term debt | 168 | 564 | 541 | 2 160 | 695 | 803 | 705 | 770 | 769 | 752 | 944 | 1 159 | 842 | 866 |
| Total debt | 637 | 1 080 | 1 171 | 2 160 | 1 974 | 2 083 | 1 924 | 2 234 | 2 130 | 2 020 | 2 097 | 2 206 | 1 917 | 1 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.1% | 3.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Harald Berg | Deputy Member | 0 companies |
| Tore Willassen | Chairman | 0 companies |
| Tore Lagesen | Board of Directors | 0 companies |
| Tore Mortensen-Lagesen | Board of Directors | 0 companies |