| Revenue | NOK 603K | +57009% |
| EBITDA | NOK 52K | +196% |
| Net profit | NOK 51K | +155% |
| Total assets | NOK 491K | +28% |
| Equity | NOK 87K | +141% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 195 | 0 | 286 | 56 | 328 | 856 | 223 | 100 | 145 | 175 | 51 | 1 | 603 |
| Staff expenses | −0 | −0 | −0 | −228 | −89 | −314 | −293 | −231 | −0 | −0 | −0 | −0 | −0 | −459 |
| EBITDA | −8 | −41 | −14 | 22 | −55 | −6 | −14 | −7 | 90 | 38 | 100 | −38 | −54 | 52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −41 | −14 | 22 | −55 | −6 | −14 | −7 | 90 | 38 | 100 | −38 | −54 | 52 |
| Net financials | 0 | 1 | −0 | 0 | −0 | −2 | −0 | −2 | 0 | 0 | 0 | 0 | −40 | −0 |
| Profit before tax | −8 | −41 | −14 | 22 | −55 | −8 | −14 | −9 | 90 | 38 | 100 | −38 | −94 | 51 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −41 | −14 | 22 | −55 | −8 | −48 | −9 | 90 | 38 | 100 | −38 | −94 | 51 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 54 | 40 | 175 | 38 | 154 | 143 | 90 | 217 | 425 | 494 | 349 | 384 | 491 |
| Equity | 92 | 51 | 37 | 60 | 4 | −3 | −52 | −61 | 29 | 67 | 168 | 130 | 36 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 11 | 0 | 0 | 0 | 126 | 126 | 126 | 176 | 156 |
| Short-term debt | 190 | 3 | 2 | 115 | 23 | 147 | 195 | 151 | 188 | 232 | 200 | 93 | 172 | 248 |
| Total debt | 190 | 3 | 2 | 115 | 33 | 157 | 195 | 151 | 188 | 358 | 326 | 219 | 348 | 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ØM Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Midthun Gran | Chief Executive Officer | 0 companies |
| Øyvind Midthun Gran | Deputy Member | 0 companies |