| Revenue | NOK 3,6M | -22% |
| EBITDA | NOK -24K | +90% |
| Net profit | NOK -46K | +86% |
| Total assets | NOK 123K | +3% |
| Equity | NOK -1,8M | -3% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 243 | 4 609 | 4 412 | 4 678 | 3 630 |
| Staff expenses | −1 654 | −1 801 | −933 | −444 | −574 |
| EBITDA | −389 | −49 | −145 | −242 | −24 |
| Depreciation & amort. | −88 | −61 | −20 | −20 | −2 |
| EBIT | −478 | −111 | −165 | −262 | −27 |
| Net financials | −54 | −10 | −57 | −61 | −20 |
| Profit before tax | −532 | −121 | −222 | −322 | −46 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −532 | −121 | −222 | −322 | −46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 483 | 223 | 199 | 119 | 123 |
| Equity | −1 512 | −1 633 | −1 856 | −1 778 | −1 824 |
| Long-term debt | 0 | 135 | 120 | −59 | −26 |
| Short-term debt | 1 996 | 1 721 | 1 935 | 1 956 | 1 973 |
| Total debt | 1 996 | 1 856 | 2 055 | 1 897 | 1 947 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EO Deputy Member | Deputy Member | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Omland | Deputy Member | 0 companies |
| Grunde Tveit | Board of Directors | 0 companies |
| Jarle Ampeah Vangsnes | Board of Directors | 0 companies |