| Revenue | NOK 3,5M | -2% |
| EBITDA | NOK 982 | +100% |
| Net profit | NOK 46M | +1333% |
| Total assets | NOK 188,1M | +17% |
| Equity | NOK 184,7M | +21% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 600 | 1 779 | 2 007 | 2 035 | 2 122 | 2 091 | 2 048 | 2 102 | 2 253 | 2 293 | 2 836 | 5 334 | 3 546 | 3 465 |
| Staff expenses | −0 | −107 | −6 | −16 | −15 | −18 | −17 | −15 | −13 | −22 | −21 | −86 | −1 445 | −1 068 |
| EBITDA | 59 | 62 | 782 | 627 | 1 108 | 711 | 873 | 29 | 398 | −532 | −820 | 2 126 | −428 | 1 |
| Depreciation & amort. | −0 | −0 | −54 | −144 | −180 | −171 | −171 | −171 | −171 | −15 | −0 | −713 | −287 | −0 |
| EBIT | 59 | 62 | 728 | 484 | 927 | 540 | 703 | −142 | 227 | −547 | −820 | 1 413 | −715 | 1 |
| Net financials | 7 | −72 | 1 709 | 2 432 | 3 497 | 3 873 | 1 063 | 355 | −3 167 | 106 663 | 19 613 | −12 263 | 3 964 | 46 443 |
| Profit before tax | 66 | −11 | 2 437 | 2 916 | 4 425 | 4 413 | 1 765 | 214 | −2 940 | 106 116 | 18 794 | −10 850 | 3 249 | 46 444 |
| Tax | −122 | 72 | −151 | 190 | −515 | −260 | −231 | −2 | 71 | −1 | 134 | 263 | 36 | 407 |
| Net profit | 189 | −82 | 2 588 | 2 725 | 4 940 | 4 673 | 1 997 | 216 | −3 011 | 106 116 | 18 660 | −11 113 | 3 213 | 46 036 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 675 | 59 755 | 62 326 | 65 482 | 68 562 | 70 858 | 72 995 | 74 603 | 67 835 | 176 342 | 183 977 | 171 001 | 160 603 | 188 083 |
| Equity | 31 749 | 48 189 | 50 777 | 53 502 | 58 442 | 60 115 | 62 112 | 62 328 | 58 492 | 173 638 | 172 064 | 152 439 | 152 202 | 184 728 |
| Long-term debt | 0 | 10 996 | 10 618 | 10 618 | 9 854 | 9 445 | 9 032 | 9 030 | 9 030 | 0 | 0 | 206 | 0 | 0 |
| Short-term debt | 932 | 570 | 931 | 1 362 | 265 | 1 297 | 1 851 | 3 245 | 313 | 2 704 | 11 913 | 18 356 | 8 402 | 3 355 |
| Total debt | 11 926 | 11 566 | 11 550 | 11 980 | 10 120 | 10 742 | 10 883 | 12 275 | 9 343 | 2 704 | 11 913 | 18 562 | 8 402 | 3 355 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Bertil Mollan | Board of Directors | 0 companies |
| Per Kåre Haug Kogstad | Chairman | 0 companies |