| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | -324% |
| Net profit | NOK -267K | -273% |
| Total assets | NOK 6,7M | +28% |
| Equity | NOK 1,4M | -16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −7 | −10 | −38 | −117 | −13 | −179 | −14 | −10 | −10 | −15 | −14 | −21 | −90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −7 | −10 | −38 | −117 | −13 | −179 | −14 | −10 | −10 | −15 | −14 | −21 | −90 |
| Net financials | 21 | 69 | 70 | 640 | 24 | 23 | 15 | 51 | 139 | −150 | −119 | 1 424 | 175 | −177 |
| Profit before tax | 21 | 62 | 60 | 602 | −93 | 11 | −164 | 37 | 129 | −160 | −133 | 1 410 | 154 | −267 |
| Tax | 4 | 17 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 16 | 45 | 48 | 602 | −93 | 11 | −164 | 37 | 129 | −160 | −133 | 1 410 | 154 | −267 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 013 | 1 070 | 1 114 | 880 | 1 736 | 712 | 357 | 402 | 405 | 1 873 | 4 389 | 4 509 | 5 232 | 6 714 |
| Equity | 1 008 | 1 054 | 1 101 | 453 | 360 | 371 | 206 | 243 | 372 | 211 | 78 | 1 488 | 1 642 | 1 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 175 |
| Short-term debt | 4 | 17 | 12 | 6 | 26 | 11 | 1 | 8 | 0 | 12 | 141 | 6 | 125 | 164 |
| Total debt | 4 | 17 | 12 | 426 | 1 376 | 341 | 151 | 158 | 33 | 1 662 | 4 311 | 3 021 | 3 590 | 5 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larstorp As | Company | 33.3% | 33.3% | 2023 |
Skredderstolpe As | Company | 33.3% | 33.3% | 2023 |
Jean-Hansen As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Skredderstuen Stolpe | Deputy Member | 0 companies |
| Erik Georg Skredderstuen Stolpe | Chairman | 0 companies |
| Fredrik Larstorp | Board of Directors | 0 companies |