| Revenue | NOK 683K | +88% |
| EBITDA | NOK -10K | +91% |
| Net profit | NOK -44K | +64% |
| Total assets | NOK 1,1M | +25% |
| Equity | NOK -259K | -20% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 541 | 830 | 676 | 917 | 856 | 933 | 763 | 678 | 890 | 1 184 | 1 598 | 472 | 362 | 683 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 129 | 61 | −102 | 167 | −38 | 10 | −62 | 3 | 73 | 158 | 126 | −51 | −108 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −16 | −59 | −59 | −59 | −55 | −65 | −22 | −22 | −22 |
| EBIT | 129 | 61 | −102 | 167 | −41 | −6 | −120 | −56 | 14 | 104 | 61 | −73 | −130 | −32 |
| Net financials | −1 | −9 | −6 | 1 | 0 | −1 | 0 | −73 | −20 | −58 | −12 | −55 | −26 | −12 |
| Profit before tax | 128 | 52 | −108 | 169 | −41 | −6 | −120 | −129 | −6 | 46 | 49 | −129 | −156 | −44 |
| Tax | 36 | 15 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | 25 | 13 | −34 | −34 | −0 |
| Net profit | 92 | 37 | −79 | 169 | −41 | −6 | −120 | −129 | −6 | 22 | 36 | −95 | −123 | −44 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 567 | 639 | 705 | 709 | 811 | 1 068 | 993 | 1 046 | 1 150 | 1 325 | 1 003 | 858 | 1 077 |
| Equity | 192 | 230 | 151 | 319 | 278 | 272 | 152 | 22 | 16 | 38 | 73 | −69 | −215 | −259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 65 | 370 | 470 | 470 | 508 | 555 | 627 | 633 | 886 |
| Short-term debt | 367 | 337 | 488 | 386 | 431 | 475 | 547 | 501 | 561 | 604 | 696 | 434 | 441 | 450 |
| Total debt | 367 | 337 | 488 | 386 | 431 | 540 | 917 | 970 | 1 030 | 1 112 | 1 251 | 1 061 | 1 073 | 1 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
GS Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Storeng | Chief Executive Officer | 0 companies |
| Geir Storeng | Deputy Member | 0 companies |