| Revenue | NOK 5,4M | +9% |
| EBITDA | NOK 599K | -26% |
| Net profit | NOK 461K | -24% |
| Total assets | NOK 2,6M | +14% |
| Equity | NOK 1,3M | +5% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 1 320 | 2 495 | 3 211 | 3 831 | 3 912 | 4 718 | 5 262 | 5 029 | 4 911 | 4 918 | 5 374 |
| Staff expenses | −219 | −781 | −1 741 | −2 162 | −2 356 | −2 715 | −3 017 | −3 485 | −2 980 | −3 307 | −3 286 | −3 355 |
| EBITDA | −152 | 252 | 283 | 498 | 510 | 450 | 627 | 745 | 537 | 278 | 808 | 599 |
| Depreciation & amort. | −11 | −26 | −26 | −40 | −48 | −51 | −40 | −37 | −40 | −29 | −26 | −2 |
| EBIT | −163 | 226 | 257 | 458 | 462 | 399 | 588 | 708 | 496 | 249 | 782 | 597 |
| Net financials | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −10 | 0 | 14 | 0 | −0 |
| Profit before tax | −163 | 226 | 257 | 458 | 463 | 399 | 588 | 699 | 497 | 264 | 782 | 597 |
| Tax | −46 | 63 | 72 | 124 | 125 | 100 | 141 | 176 | 117 | 37 | 172 | 136 |
| Net profit | −118 | 163 | 185 | 334 | 338 | 299 | 446 | 523 | 380 | 227 | 610 | 461 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 438 | 806 | 1 181 | 1 390 | 1 522 | 2 048 | 2 526 | 2 332 | 2 209 | 2 254 | 2 559 |
| Equity | −18 | 145 | 231 | 415 | 553 | 651 | 898 | 1 021 | 1 400 | 1 027 | 1 237 | 1 298 |
| Long-term debt | 0 | 13 | 17 | 20 | 9 | 11 | 4 | 0 | 0 | 13 | 5 | 0 |
| Short-term debt | 312 | 279 | 559 | 746 | 828 | 859 | 1 147 | 1 506 | 932 | 1 169 | 1 012 | 1 261 |
| Total debt | 312 | 293 | 576 | 766 | 837 | 871 | 1 151 | 1 506 | 932 | 1 182 | 1 017 | 1 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gudrun Moen | Chief Executive Officer | 0 companies |
| Marianne Hobbelstad Torsholt | Chairman | 0 companies |
| Andreas Vik | Chairman | 0 companies |
| Aleksander Hammer Hatteland | Board of Directors | 0 companies |
| Aleksander Mathisen Hatteland | Board of Directors | 0 companies |