| Revenue | NOK 12,3M | +23% |
| EBITDA | NOK 1,7M | +397% |
| Net profit | NOK 1,1M | +273% |
| Total assets | NOK 3,8M | +36% |
| Equity | NOK 1,8M | +156% |
| Employees | 12 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 387 | 7 571 | 8 818 | 10 616 | 10 574 | 11 667 | 11 560 | 12 458 | 11 593 | 11 162 | 11 336 | 10 334 | 9 989 | 12 317 |
| Staff expenses | −2 335 | −2 794 | −3 430 | −4 302 | −4 721 | −4 930 | −5 087 | −6 041 | −5 405 | −5 772 | −5 770 | −5 022 | −5 511 | −5 172 |
| EBITDA | 840 | 823 | 949 | 1 126 | 208 | 1 468 | 868 | 134 | 937 | 105 | 232 | 218 | −570 | 1 692 |
| Depreciation & amort. | −235 | −350 | −437 | −447 | −428 | −385 | −215 | −209 | −211 | −180 | −175 | −266 | −220 | −212 |
| EBIT | 605 | 474 | 511 | 679 | −220 | 1 083 | 653 | −75 | 726 | −75 | 58 | −48 | −790 | 1 480 |
| Net financials | −8 | −26 | −21 | −38 | 3 | 14 | −7 | 5 | 11 | −14 | 15 | −27 | −41 | −40 |
| Profit before tax | 597 | 448 | 490 | 642 | −217 | 1 097 | 646 | −70 | 738 | −89 | 72 | −74 | −831 | 1 440 |
| Tax | 164 | 126 | 143 | 171 | −44 | 279 | 162 | −11 | 171 | −19 | 16 | −16 | −183 | 317 |
| Net profit | 433 | 321 | 347 | 470 | −173 | 818 | 484 | −58 | 566 | −70 | 56 | −58 | −648 | 1 123 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 362 | 2 701 | 3 175 | 3 345 | 2 896 | 3 359 | 4 110 | 3 588 | 3 681 | 3 150 | 2 910 | 3 533 | 2 813 | 3 819 |
| Equity | 933 | 1 054 | 1 202 | 1 522 | 1 272 | 1 791 | 1 975 | 1 617 | 2 183 | 1 760 | 1 727 | 1 569 | 720 | 1 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 598 | 408 |
| Short-term debt | 1 429 | 1 646 | 1 974 | 1 823 | 1 624 | 1 568 | 2 135 | 1 971 | 1 498 | 1 390 | 1 183 | 1 215 | 1 495 | 1 568 |
| Total debt | 1 429 | 1 646 | 1 974 | 1 823 | 1 624 | 1 568 | 2 135 | 1 971 | 1 498 | 1 390 | 1 183 | 1 965 | 2 093 | 1 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
EB Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Ringstad | Chief Executive Officer | 0 companies |
| Edgar Borge | Deputy Member | 0 companies |