| Revenue | NOK 0 | — |
| EBITDA | NOK -235K | -234% |
| Net profit | NOK -299K | -456% |
| Total assets | NOK 100K | -92% |
| Equity | NOK 100K | -75% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 082 | 1 027 | 1 274 | 1 113 | 1 639 | 905 | 447 | 10 | 0 | 0 | 0 |
| Staff expenses | −590 | −550 | −575 | −565 | −709 | −673 | −461 | −15 | −100 | −60 | −228 |
| EBITDA | 322 | 273 | 497 | 329 | 677 | 73 | −97 | −147 | −162 | −70 | −235 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 322 | 273 | 497 | 329 | 677 | 73 | −97 | −147 | −162 | −70 | −235 |
| Net financials | −1 | −2 | 1 | 19 | 15 | 1 | 5 | 15 | 16 | 1 | 0 |
| Profit before tax | 321 | 271 | 498 | 348 | 692 | 74 | −92 | −131 | −146 | −69 | −235 |
| Tax | 87 | 75 | 139 | 94 | 187 | 19 | −0 | −28 | −0 | −15 | 64 |
| Net profit | 233 | 196 | 359 | 254 | 505 | 56 | −71 | −103 | −146 | −54 | −299 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 575 | 804 | 1 135 | 1 833 | 1 766 | 1 701 | 1 373 | 1 223 | 1 319 | 100 |
| Equity | 158 | 204 | 463 | 717 | 1 222 | 1 278 | 1 207 | 1 103 | 884 | 399 | 100 |
| Long-term debt | 1 | 49 | 51 | 0 | 0 | 0 | 0 | 0 | 81 | 0 | 0 |
| Short-term debt | 512 | 321 | 290 | 418 | 611 | 488 | 495 | 270 | 257 | 920 | 0 |
| Total debt | 513 | 371 | 341 | 418 | 611 | 488 | 495 | 270 | 339 | 920 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ståle Eirik Johansen | Deputy Member | 0 companies |
| Maj Karin Dang Trong | Chairman | 0 companies |