| Revenue | NOK 1,4M | -13% |
| EBITDA | NOK -319K | -40% |
| Net profit | NOK -362K | +36% |
| Total assets | NOK 2,6M | -11% |
| Equity | NOK 1,6M | -18% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 132 | 159 | 6 596 | 2 270 | 1 497 | 1 610 | 1 703 | 1 840 | 1 713 | 2 025 | 1 292 | 1 502 | 1 569 | 1 365 |
| Staff expenses | −0 | −0 | −0 | −471 | −1 052 | −1 046 | −1 137 | −1 127 | −1 142 | −890 | −1 262 | −1 298 | −1 312 | −1 371 | −1 338 |
| EBITDA | 16 | 79 | 133 | 34 | −357 | −44 | −30 | 34 | 133 | 397 | 363 | −418 | −240 | −227 | −319 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −59 | −70 | −70 | −70 | −70 | −12 | −0 | −0 | −0 | −0 | −4 |
| EBIT | 16 | 79 | 133 | 34 | −416 | −114 | −100 | −36 | 63 | 385 | 363 | −418 | −240 | −227 | −323 |
| Net financials | −37 | −134 | −83 | 1 001 | 948 | −73 | 172 | −101 | 283 | 79 | −26 | −112 | 845 | −107 | −39 |
| Profit before tax | −22 | −55 | 50 | 1 035 | 532 | −187 | 72 | −137 | 346 | 464 | 337 | −530 | 605 | −335 | −362 |
| Tax | −9 | −15 | 14 | 18 | −107 | −39 | −32 | −17 | −9 | 64 | 69 | −103 | −53 | 228 | −0 |
| Net profit | −13 | −39 | 36 | 1 017 | 639 | −148 | 103 | −119 | 355 | 400 | 268 | −427 | 658 | −562 | −362 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 423 | 2 424 | 149 | 1 664 | 4 923 | 3 070 | 3 196 | 3 648 | 4 104 | 5 104 | 4 161 | 4 666 | 4 019 | 2 891 | 2 571 |
| Equity | 87 | 48 | 84 | 1 101 | 1 440 | 1 292 | 1 396 | 1 276 | 1 631 | 2 031 | 2 299 | 1 872 | 2 530 | 1 968 | 1 606 |
| Long-term debt | 2 324 | 2 258 | 0 | 0 | 910 | 824 | 690 | 548 | 409 | 305 | 283 | 183 | 92 | 0 | 0 |
| Short-term debt | 11 | 118 | 65 | 563 | 2 573 | 954 | 1 110 | 1 824 | 2 064 | 2 768 | 1 579 | 2 611 | 1 397 | 923 | 965 |
| Total debt | 2 335 | 2 376 | 65 | 563 | 3 483 | 1 778 | 1 800 | 2 372 | 2 473 | 3 073 | 1 862 | 2 794 | 1 488 | 923 | 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Tone Strand | Deputy Member | 0 companies |
| Terje Wiig | Chairman | 0 companies |