| Revenue | NOK 362K | -7% |
| EBITDA | NOK -705K | -403% |
| Net profit | NOK 9M | +17% |
| Total assets | NOK 27,1M | +3% |
| Equity | NOK 21,7M | +20% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 37 449 | 40 394 | 40 789 | 34 079 | 11 339 | 1 045 | 642 | 888 | 534 | 600 | 262 | 389 | 362 |
| Staff expenses | −138 | −9 303 | −10 138 | −9 413 | −3 517 | −443 | −346 | −374 | −367 | −445 | −539 | −372 | −342 | −342 |
| EBITDA | −333 | −688 | 1 933 | 950 | −767 | 622 | 129 | 251 | 169 | 64 | 62 | −111 | −140 | −705 |
| Depreciation & amort. | −0 | −358 | −404 | −293 | −97 | −56 | −46 | −6 | −5 | −3 | −3 | −3 | −1 | −0 |
| EBIT | −333 | −1 046 | 1 529 | 657 | −864 | 566 | 83 | 245 | 164 | 61 | 58 | −114 | −142 | −705 |
| Net financials | 0 | −56 | 2 159 | −12 993 | −193 | 6 315 | −150 | −245 | 8 045 | 4 161 | 7 507 | 7 946 | 7 825 | 9 507 |
| Profit before tax | −333 | −1 102 | 3 688 | −12 336 | −1 057 | 6 881 | −67 | 0 | 8 208 | 4 222 | 7 566 | 7 832 | 7 683 | 8 802 |
| Tax | −96 | −308 | 750 | 38 | −216 | 108 | −14 | 1 | 11 | 20 | −1 | −4 | 26 | −148 |
| Net profit | −237 | −794 | 2 937 | −12 374 | −841 | 6 773 | −53 | −1 | 8 197 | 4 202 | 7 566 | 7 836 | 7 657 | 8 950 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 100 | 8 801 | 54 498 | 28 141 | 26 514 | 31 537 | 25 956 | 28 680 | 25 717 | 25 352 | 26 678 | 27 422 | 26 329 | 27 080 |
| Equity | −137 | 968 | 37 206 | 15 632 | 14 529 | 17 207 | 17 155 | 17 233 | 18 401 | 19 073 | 19 540 | 18 551 | 18 089 | 21 744 |
| Long-term debt | 0 | 0 | 136 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 237 | 7 832 | 17 155 | 12 335 | 11 985 | 14 329 | 8 801 | 11 447 | 7 317 | 6 279 | 7 138 | 8 871 | 8 240 | 5 336 |
| Total debt | 1 237 | 7 832 | 17 292 | 12 509 | 11 985 | 14 329 | 8 801 | 11 447 | 7 317 | 6 279 | 7 138 | 8 871 | 8 240 | 5 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
To & Bo As | Company | 42.7% | 42.7% | 2024 |
Mjønes As | Company | 14.3% | 14.3% | 2024 |
Herskedal & Amdam As | Company | 14.3% | 14.3% | 2022 |
Vang Amdam As | Company | 14.3% | 14.3% | 2024 |
Kk-Ventilasjon As | Company | 9.6% | 9.6% | 2024 |
Jang Invest As | Company | 4.8% | 4.8% | 2024 |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Schønning | Chief Executive Officer | 0 companies |
| Erik Nikolai Wexels Wold | Chairman | 0 companies |
| Christian Eliassen Mjønes | Board of Directors | 0 companies |
| Tobias Vang Amdam | Board of Directors | 0 companies |
| Bodil Palma Hollingsæter | Deputy Chairman | 0 companies |