| Revenue | NOK 15,7M | +30% |
| EBITDA | NOK 1,3M | -11% |
| Net profit | NOK 926K | -9% |
| Total assets | NOK 5,2M | +14% |
| Equity | NOK 1,6M | +37% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 449 | 9 750 | 17 113 | 12 150 | 15 740 |
| Staff expenses | −4 247 | −4 033 | −4 782 | −4 103 | −4 928 |
| EBITDA | −225 | −218 | 1 491 | 1 424 | 1 272 |
| Depreciation & amort. | −66 | −58 | −58 | −63 | −62 |
| EBIT | −291 | −276 | 1 433 | 1 361 | 1 210 |
| Net financials | −128 | −131 | −128 | −116 | −18 |
| Profit before tax | −419 | −407 | 1 305 | 1 245 | 1 192 |
| Tax | −0 | −0 | −0 | 224 | 267 |
| Net profit | −419 | −407 | 1 305 | 1 021 | 926 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 385 | 3 520 | 4 734 | 4 590 | 5 220 |
| Equity | −81 | −488 | 617 | 1 138 | 1 564 |
| Long-term debt | 0 | 0 | 0 | 224 | 491 |
| Short-term debt | 2 466 | 4 007 | 4 117 | 3 228 | 3 165 |
| Total debt | 2 466 | 4 007 | 4 117 | 3 452 | 3 656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Individual | 24% | 24% | 2022 | |
| Individual | 6.25% | 6.25% | 2022 | |
| Individual | 6.25% | 6.25% | 2022 | |
| Individual | 6.25% | 6.25% | 2022 | |
| Individual | 6.25% | 6.25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bringsli | Chief Executive Officer | 0 companies |
| Bjørn Morten Ellefsen Johansen | Chief Executive Officer | 0 companies |
| Solrun Irene Jacobsen | Board of Directors | 0 companies |
| Per Dagfinn Bremnes | Chairman | 0 companies |
| Per Reinert Gårseth | Chairman | 0 companies |