| Revenue | NOK 6,9M | +7% |
| EBITDA | NOK 947K | +3% |
| Net profit | NOK 736K | +18% |
| Total assets | NOK 2,8M | +22% |
| Equity | NOK 2M | +57% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 617 | 3 689 | 3 522 | 3 462 | 3 582 | 3 673 | 3 606 | 3 489 | 3 652 | 3 525 | 3 457 | 4 407 | 6 471 | 6 926 |
| Staff expenses | −527 | −839 | −944 | −1 356 | −1 684 | −1 295 | −1 157 | −1 177 | −1 150 | −1 185 | −1 265 | −1 019 | −1 051 | −1 179 |
| EBITDA | 517 | 615 | 290 | 132 | −215 | 110 | 168 | 84 | 599 | 295 | 73 | 306 | 917 | 947 |
| Depreciation & amort. | −89 | −95 | −96 | −75 | −16 | −23 | −27 | −33 | −35 | −45 | −51 | −48 | −39 | −47 |
| EBIT | 428 | 520 | 195 | 58 | −231 | 87 | 141 | 51 | 563 | 250 | 23 | 258 | 879 | 900 |
| Net financials | 0 | −1 | 0 | 2 | 2 | −14 | −1 | 0 | 4 | 1 | −8 | −19 | −22 | −27 |
| Profit before tax | 428 | 519 | 195 | 60 | −229 | 72 | 140 | 51 | 567 | 252 | 15 | 240 | 857 | 873 |
| Tax | 117 | 155 | 64 | −0 | −0 | −0 | −0 | 8 | 125 | 56 | 3 | 74 | 232 | 137 |
| Net profit | 311 | 364 | 131 | 60 | −229 | 72 | 140 | 42 | 442 | 196 | 12 | 166 | 625 | 736 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 201 | 1 644 | 1 396 | 1 428 | 1 181 | 1 238 | 1 293 | 1 202 | 1 750 | 1 440 | 1 523 | 1 815 | 2 302 | 2 799 |
| Equity | 412 | 776 | 807 | 866 | 637 | 709 | 820 | 812 | 814 | 1 010 | 521 | 687 | 1 285 | 2 021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 5 | 488 | 379 | 276 | 167 |
| Short-term debt | 788 | 868 | 589 | 562 | 544 | 529 | 473 | 388 | 933 | 425 | 514 | 748 | 741 | 611 |
| Total debt | 789 | 868 | 589 | 562 | 544 | 529 | 473 | 390 | 937 | 431 | 1 001 | 1 127 | 1 017 | 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2011 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Krogstad | Deputy Member | 0 companies |
| Håvard Alsethaug | Chief Executive Officer | 0 companies |
| Marianne Lyng | Board of Directors | 0 companies |
| Tor Krogstad | Chairman | 0 companies |