| Revenue | NOK 6,6M | +8% |
| EBITDA | NOK 587K | +19% |
| Net profit | NOK -107K | -275% |
| Total assets | NOK 4,4M | +1% |
| Equity | NOK 1,5M | -7% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 876 | 2 705 | 2 008 | 4 379 | 3 193 | 3 964 | 3 648 | 5 283 | 5 666 | 6 166 | 6 629 |
| Staff expenses | −1 933 | −3 991 | −5 254 | −3 584 | −3 103 | −2 877 | −2 829 | −3 365 | −4 247 | −4 286 | −3 947 |
| EBITDA | −1 734 | −3 200 | −4 434 | −196 | −680 | −514 | −160 | 344 | 407 | 492 | 587 |
| Depreciation & amort. | −924 | −8 168 | −6 495 | −0 | −0 | −0 | −0 | −286 | −294 | −411 | −577 |
| EBIT | −2 658 | −11 368 | −10 929 | −196 | −680 | −514 | −160 | 57 | 114 | 81 | 10 |
| Net financials | −614 | −445 | −157 | 23 | 39 | 35 | 3 | −26 | −50 | −110 | −116 |
| Profit before tax | −3 272 | −11 813 | −11 086 | −173 | −641 | −478 | −156 | 32 | 63 | −28 | −107 |
| Tax | −953 | 1 297 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 319 | −13 110 | −11 086 | −173 | −641 | −478 | −156 | 32 | 63 | −28 | −107 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 925 | 17 196 | 6 559 | 6 777 | 8 817 | 2 768 | 2 424 | 2 724 | 4 631 | 4 309 | 4 365 |
| Equity | 2 989 | −585 | 3 704 | 5 440 | 7 461 | 1 683 | 1 527 | 1 558 | 1 622 | 1 593 | 1 487 |
| Long-term debt | 5 000 | 5 000 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 1 500 | 1 438 |
| Short-term debt | 7 936 | 12 780 | 2 855 | 1 336 | 1 356 | 1 085 | 898 | 1 166 | 1 510 | 1 216 | 1 441 |
| Total debt | 12 936 | 17 780 | 2 855 | 1 336 | 1 356 | 1 085 | 898 | 1 166 | 3 010 | 2 716 | 2 878 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krags As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Kristofer Huslid | Board of Directors | 0 companies |
| Håkon Isachsen | Board of Directors | 0 companies |
| Aasmund Frøseth | Board of Directors | 0 companies |
| Christian Magnus Pedersen Krag | Chairman | 0 companies |
| Fredrik Høegh Hansen | Board of Directors | 0 companies |