| Revenue | NOK 2M | -50% |
| EBITDA | NOK 1,4M | +18% |
| Net profit | NOK 1,1M | +30% |
| Total assets | NOK 25,7M | -3% |
| Equity | NOK 21,6M | +6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 678 | 1 026 | 2 216 | 4 010 | 2 749 | 45 972 | 8 366 | 2 982 | 0 | 42 816 | 18 312 | 6 600 | 4 000 | 2 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 468 | −699 | −1 324 | 1 883 | −292 | 13 625 | −1 901 | −1 547 | −762 | 20 270 | 8 407 | 2 194 | 1 154 | 1 359 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 468 | −699 | −1 324 | 1 883 | −292 | 13 625 | −1 901 | −1 547 | −762 | 20 270 | 8 407 | 2 194 | 1 154 | 1 359 |
| Net financials | −656 | 0 | −1 053 | −1 625 | −1 908 | −1 446 | 42 | −329 | −163 | −1 123 | −28 | −45 | −23 | 106 |
| Profit before tax | −188 | −1 475 | −2 377 | 258 | −2 200 | 12 179 | −1 859 | −1 875 | −925 | 19 147 | 8 379 | 2 149 | 1 131 | 1 465 |
| Tax | −53 | −413 | −625 | 70 | −474 | 3 067 | −406 | −372 | −204 | 4 212 | 1 843 | 472 | 249 | 319 |
| Net profit | −136 | −1 062 | −1 752 | 188 | −1 726 | 9 112 | −1 454 | −1 503 | −722 | 14 935 | 6 536 | 1 677 | 882 | 1 146 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 412 | 9 068 | 21 220 | 24 028 | 29 467 | 23 197 | 11 003 | 11 962 | 32 349 | 33 260 | 28 665 | 27 373 | 26 471 | 25 679 |
| Equity | 448 | −614 | −2 366 | −2 178 | −3 904 | 5 208 | 3 755 | 2 251 | 1 530 | 16 464 | 17 885 | 19 562 | 20 444 | 21 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 650 | 2 499 | 2 931 | 3 509 | 3 811 | 17 988 | 7 248 | 9 710 | 30 820 | 16 796 | 10 780 | 7 811 | 6 027 | 4 089 |
| Total debt | 8 964 | 9 682 | 23 586 | 26 206 | 33 371 | 17 988 | 7 248 | 9 710 | 30 820 | 16 796 | 10 780 | 7 811 | 6 027 | 4 089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA | Board of Directors | 2011 | — | — |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Svensøy | Deputy Member | 0 companies |
| Erik Ask | Board of Directors | 0 companies |
| Terje Brodal | Chairman | 0 companies |