| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | -6% |
| Net profit | NOK -39K | -112% |
| Total assets | NOK 1,4M | -3% |
| Equity | NOK 1,4M | -3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 835 | 265 | 335 | 245 | 236 | 250 | 228 | 73 | 65 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −421 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −185 | 8 | 137 | 26 | 32 | 33 | 34 | 54 | 41 | −49 | −57 | −34 | −37 | −40 |
| Depreciation & amort. | −81 | −118 | −112 | −204 | −174 | −150 | −130 | −115 | −102 | −93 | −32 | −25 | −20 | −55 |
| EBIT | −266 | −109 | 25 | −178 | −142 | −117 | −97 | −61 | −62 | −142 | −88 | −59 | −58 | −95 |
| Net financials | −2 | 1 023 | 83 | −14 | 1 | 395 | 86 | 53 | −7 | 227 | −7 | 20 | 388 | 54 |
| Profit before tax | −267 | 913 | 108 | −193 | −141 | 278 | −11 | −9 | −69 | 85 | −96 | −39 | 330 | −41 |
| Tax | −0 | −0 | 29 | −29 | −0 | 13 | −3 | −2 | −8 | −0 | −0 | −0 | 2 | −2 |
| Net profit | −267 | 913 | 79 | −163 | −141 | 265 | −8 | −6 | −61 | 85 | −96 | −39 | 328 | −39 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 027 | 1 852 | 1 937 | 1 629 | 1 491 | 1 612 | 1 588 | 1 624 | 1 122 | 1 211 | 1 108 | 1 068 | 1 399 | 1 359 |
| Equity | 904 | 1 810 | 1 231 | 1 067 | 926 | 1 191 | 1 183 | 1 177 | 1 116 | 1 201 | 1 105 | 1 066 | 1 394 | 1 355 |
| Long-term debt | 0 | 0 | 388 | 203 | 209 | 207 | 209 | 213 | 0 | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 123 | 41 | 319 | 359 | 356 | 214 | 196 | 234 | 6 | 10 | 3 | 2 | 3 | 5 |
| Total debt | 123 | 41 | 707 | 562 | 565 | 421 | 405 | 447 | 6 | 10 | 3 | 2 | 6 | 5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
Rankonøse As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Sandved | Board of Directors | 0 companies |
| Eirik Høyme Rogn | Board of Directors | 0 companies |