| Revenue | NOK 2,7M | +6% |
| EBITDA | NOK 247K | +162% |
| Net profit | NOK -208K | +72% |
| Total assets | NOK 4,9M | -15% |
| Equity | NOK 1,8M | -5% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 903 | 4 732 | 8 316 | 6 274 | 7 622 | 8 246 | 9 637 | 8 606 | 7 118 | 3 936 | 2 588 | 2 743 |
| Staff expenses | −388 | −785 | −1 298 | −1 437 | −1 616 | −1 488 | −2 101 | −2 273 | −1 709 | −519 | −753 | −742 |
| EBITDA | 1 367 | 1 340 | 813 | 534 | 641 | 1 066 | 1 981 | 1 138 | 895 | 700 | −396 | 247 |
| Depreciation & amort. | −437 | −617 | −677 | −910 | −657 | −783 | −893 | −927 | −810 | −550 | −432 | −419 |
| EBIT | 930 | 724 | 136 | −375 | −16 | 283 | 1 088 | 211 | 86 | 150 | −828 | −172 |
| Net financials | 25 | −30 | −132 | −175 | −144 | −121 | −124 | −135 | −142 | −101 | −122 | −94 |
| Profit before tax | 956 | 693 | 4 | −550 | −161 | 162 | 964 | 76 | −56 | 49 | −950 | −266 |
| Tax | 269 | 194 | −11 | −151 | −52 | 36 | 218 | 4 | −12 | 11 | −209 | −59 |
| Net profit | 687 | 499 | 15 | −400 | −109 | 126 | 745 | 72 | −44 | 38 | −741 | −208 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 026 | 7 550 | 7 920 | 7 147 | 6 542 | 6 063 | 8 220 | 7 598 | 6 826 | 5 962 | 5 732 | 4 860 |
| Equity | 937 | 1 436 | 1 450 | 1 051 | 942 | 1 068 | 1 813 | 1 885 | 1 841 | 1 879 | 1 922 | 1 828 |
| Long-term debt | 2 328 | 2 447 | 4 817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 512 |
| Short-term debt | 2 762 | 3 667 | 1 652 | 1 524 | 1 210 | 736 | 2 178 | 1 121 | 1 776 | 792 | 372 | 520 |
| Total debt | 5 090 | 6 114 | 6 470 | 6 096 | 5 600 | 4 996 | 6 407 | 5 713 | 4 985 | 4 084 | 3 810 | 3 032 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eldstad Entreprenør As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Eldstad | Chairman | 0 companies |
| Runar Rygh Langum | Board of Directors | 0 companies |