| Revenue | NOK 9,1M | -1% |
| EBITDA | NOK 4,6M | -46% |
| Net profit | NOK -121K | -104% |
| Total assets | NOK 47M | -18% |
| Equity | NOK 330K | -27% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 656 | 3 791 | 5 022 | 5 734 | 6 254 | 6 458 | 6 470 | 6 281 | 3 938 | 5 672 | 8 954 | 9 238 | 9 121 |
| Staff expenses | −399 | −342 | −406 | −0 | −0 | −285 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −771 | 1 164 | 3 055 | 4 537 | 5 264 | 5 316 | 5 967 | 6 093 | 5 910 | 3 535 | 4 932 | 8 294 | 8 593 | 4 637 |
| Depreciation & amort. | −795 | −1 749 | −1 844 | −1 854 | −1 854 | −1 828 | −1 537 | −1 365 | −1 376 | −2 595 | −3 223 | −3 228 | −3 243 | −3 251 |
| EBIT | −1 565 | −585 | 1 210 | 2 683 | 3 410 | 3 487 | 4 429 | 4 728 | 4 534 | 940 | 1 709 | 5 066 | 5 350 | 1 386 |
| Net financials | −614 | −1 925 | −2 135 | −1 999 | −1 769 | −1 619 | −1 405 | −1 409 | −1 340 | −1 460 | −1 261 | −1 375 | −1 646 | −1 541 |
| Profit before tax | −2 179 | −2 510 | −925 | 683 | 1 640 | 1 869 | 3 024 | 3 319 | 3 194 | −520 | 447 | 3 691 | 3 703 | −155 |
| Tax | −613 | −703 | −203 | 185 | 509 | 481 | 710 | 748 | 703 | −114 | 98 | 812 | 830 | −34 |
| Net profit | −1 566 | −1 807 | −722 | 499 | 1 131 | 1 387 | 2 314 | 2 571 | 2 491 | −405 | 349 | 2 879 | 2 873 | −121 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 725 | 39 742 | 39 144 | 36 631 | 35 291 | 33 222 | 34 140 | 45 848 | 47 879 | 63 306 | 54 528 | 56 340 | 57 339 | 47 048 |
| Equity | −1 266 | −3 073 | −3 795 | −3 296 | −2 165 | −778 | 1 536 | 1 508 | 1 360 | 955 | 1 304 | 1 191 | 451 | 330 |
| Long-term debt | 34 805 | 35 205 | 41 692 | 38 147 | 35 802 | 33 629 | 32 337 | 40 624 | 42 714 | 59 684 | 52 290 | 50 140 | 51 656 | 42 272 |
| Short-term debt | 6 186 | 7 611 | 1 247 | 1 780 | 1 654 | 372 | 266 | 3 716 | 3 804 | 2 667 | 934 | 5 010 | 5 232 | 4 446 |
| Total debt | 40 991 | 42 816 | 42 939 | 39 927 | 37 456 | 34 000 | 32 604 | 44 340 | 46 518 | 62 351 | 53 224 | 55 150 | 56 888 | 46 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CY Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dinner Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Yue Cao | Contact Person | 0 companies |
| Yat Shing Cheng | Board of Directors | 0 companies |
| Yat Yiu Cheng | Board of Directors | 0 companies |
| Yat Fai Cheng | Chairman | 0 companies |