| Revenue | NOK 33,6M | -25% |
| EBITDA | NOK 2,5M | +15% |
| Net profit | NOK 522K | -28% |
| Total assets | NOK 9,9M | -7% |
| Equity | NOK 1,3M | +67% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 859 | 25 965 | 38 865 | 44 677 | 33 570 |
| Staff expenses | −0 | −0 | −0 | −1 626 | −2 301 |
| EBITDA | 2 490 | 3 142 | 3 124 | 2 171 | 2 503 |
| Depreciation & amort. | −2 827 | −2 915 | −2 810 | −1 334 | −1 547 |
| EBIT | −337 | 227 | 315 | 838 | 956 |
| Net financials | −84 | −65 | −55 | −108 | −102 |
| Profit before tax | −420 | 162 | 259 | 730 | 855 |
| Tax | −95 | 33 | 322 | 7 | 333 |
| Net profit | −326 | 129 | −63 | 722 | 522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 377 | 8 144 | 7 093 | 10 698 | 9 898 |
| Equity | 1 990 | 2 119 | 2 057 | 779 | 1 301 |
| Long-term debt | 5 061 | 4 431 | 2 492 | 7 079 | 4 927 |
| Short-term debt | 1 325 | 1 594 | 2 544 | 2 840 | 3 671 |
| Total debt | 6 387 | 6 025 | 5 037 | 9 919 | 8 597 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Deputy Member | Deputy Member | 2011 |
RS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Kristian Smådal | Deputy Member | 0 companies |
| Rune Smådal | Chief Executive Officer | 0 companies |
| Kristoffer Kjelsberg | Board of Directors | 0 companies |