| Revenue | NOK 443K | +7% |
| EBITDA | NOK 145K | -5% |
| Net profit | NOK 114K | -5% |
| Total assets | NOK 230K | -1% |
| Equity | NOK 40K | -13% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 182 | 46 | 151 | 271 | 356 | 309 | 355 | 512 | 401 | 378 | 316 | 437 | 413 | 443 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 87 | 45 | −28 | 76 | 86 | 3 | 73 | −39 | 151 | 140 | 153 | 130 | 225 | 153 | 145 |
| Depreciation & amort. | −2 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 85 | 33 | −28 | 76 | 86 | 3 | 73 | −39 | 151 | 140 | 153 | 130 | 225 | 153 | 145 |
| Net financials | 0 | 1 | −0 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 0 | −0 | 0 | 0 | 1 |
| Profit before tax | 85 | 34 | −28 | 77 | 88 | 5 | 75 | −38 | 154 | 142 | 154 | 130 | 225 | 154 | 146 |
| Tax | 24 | 9 | −0 | 13 | 24 | 1 | 18 | −0 | 25 | 31 | 34 | 29 | −0 | 34 | 32 |
| Net profit | 62 | 24 | −28 | 64 | 64 | 3 | 57 | −38 | 128 | 111 | 120 | 101 | 175 | 120 | 114 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 158 | 96 | 173 | 122 | 92 | 167 | 132 | 298 | 266 | 30 | 60 | 282 | 233 | 230 |
| Equity | 162 | 116 | 96 | 160 | 74 | 78 | 134 | 97 | 31 | 32 | −110 | −9 | 47 | 46 | 40 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 42 | 0 | 12 | 48 | 14 | 32 | 35 | 267 | 234 | 140 | 69 | 235 | 186 | 190 |
| Total debt | 43 | 42 | 0 | 12 | 48 | 14 | 32 | 35 | 267 | 234 | 140 | 69 | 235 | 186 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SL Deputy Member | Deputy Member | 2011 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Horga As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Steinsland | Chief Executive Officer | 0 companies |
| Sandra Louise Hansen | Deputy Member | 0 companies |
| Jarle Salvesen Steinsland | Chief Executive Officer | 0 companies |
| Svein-Erik Larsen | Chairman | 0 companies |
| Jan Sverre Andreassen | Chairman | 0 companies |
| Rolf Morten Klev | Chairman | 0 companies |