| Revenue | NOK 10M | -13% |
| EBITDA | NOK 736K | -84% |
| Net profit | NOK 644K | -85% |
| Total assets | NOK 3,4M | -6% |
| Equity | NOK -4,1M | +14% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 643 | 2 321 | 3 711 | 1 453 | 1 072 | 7 411 | 6 336 | 5 189 | 8 650 | 9 643 | 11 585 | 10 043 |
| Staff expenses | −3 423 | −2 370 | −0 | −2 481 | −3 496 | −4 603 | −3 797 | −4 603 | −4 450 | −5 565 | −5 855 | −0 |
| EBITDA | −3 283 | −903 | 1 137 | −1 655 | −2 952 | 2 273 | 1 998 | −35 | 3 420 | 3 298 | 4 699 | 736 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 283 | −903 | 1 137 | −1 655 | −2 952 | 2 273 | 1 998 | −35 | 3 420 | 3 298 | 4 699 | 736 |
| Net financials | −468 | −2 410 | −2 441 | −167 | 255 | −1 869 | −716 | 220 | −14 | −3 | −465 | −92 |
| Profit before tax | −3 751 | −3 313 | −1 304 | −1 822 | −2 698 | 404 | 1 282 | 185 | 3 406 | 3 296 | 4 234 | 644 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 751 | −3 313 | −1 304 | −1 822 | −2 698 | 404 | 1 282 | 185 | 3 406 | 3 296 | 4 234 | 644 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589 | 1 573 | 744 | 517 | 382 | 1 008 | 1 057 | 2 515 | 1 418 | 2 615 | 3 651 | 3 427 |
| Equity | −8 371 | −11 683 | −12 988 | −14 809 | −17 507 | −17 103 | −15 821 | −15 636 | −12 230 | −8 934 | −4 700 | −4 056 |
| Long-term debt | 8 344 | 11 671 | 13 320 | 14 919 | 16 888 | 15 277 | 14 374 | 13 214 | 9 007 | 5 428 | 0 | 948 |
| Short-term debt | 616 | 1 585 | 412 | 408 | 1 002 | 2 834 | 2 504 | 4 937 | 4 641 | 6 122 | 8 351 | 6 535 |
| Total debt | 8 960 | 13 256 | 13 732 | 15 327 | 17 889 | 18 111 | 16 879 | 18 151 | 13 648 | 11 550 | 8 351 | 7 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Creaza Inc. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wang Ræstad | Chief Executive Officer | 0 companies |
| Craig Robert Albrecht | Chairman | 0 companies |
| Roger Larsen | Board of Directors | 0 companies |