| Revenue | NOK 535K | +469% |
| EBITDA | NOK 254K | +5847% |
| Net profit | NOK 171K | +362% |
| Total assets | NOK 635K | +165% |
| Equity | NOK 261K | +191% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 0 | 93 | 164 | 0 | 0 | 298 | 13 | 10 | 10 | 80 | 105 | 94 | 535 |
| Staff expenses | −107 | −0 | −46 | −31 | −0 | −0 | −24 | 105 | 85 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 | −28 | 36 | 67 | −25 | −0 | 150 | 58 | 51 | 5 | 67 | 48 | −4 | 254 |
| Depreciation & amort. | −3 | −21 | −29 | −55 | −66 | −0 | −94 | −25 | −25 | −25 | −34 | −35 | −35 | −35 |
| EBIT | −0 | −49 | 7 | 11 | −92 | −0 | 56 | 33 | 26 | −20 | 32 | 13 | −39 | 220 |
| Net financials | −0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | −48 | 0 |
| Profit before tax | −0 | −49 | 5 | 11 | −92 | −0 | 56 | 33 | 63 | −20 | 32 | 13 | −87 | 220 |
| Tax | −2 | −14 | 2 | 3 | −22 | 1 | 14 | 8 | 6 | −4 | 7 | 3 | −21 | 48 |
| Net profit | 1 | −35 | 3 | 8 | −70 | −2 | 42 | 25 | 57 | −15 | 25 | 10 | −65 | 171 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 280 | 493 | 510 | 436 | 434 | 510 | 398 | 378 | 268 | 315 | 334 | 240 | 635 |
| Equity | 107 | 72 | 75 | 83 | 13 | 12 | 53 | 79 | 135 | 120 | 145 | 155 | 90 | 261 |
| Long-term debt | 110 | 110 | 258 | 237 | 238 | 238 | 227 | 227 | 222 | 163 | 164 | 167 | 144 | 144 |
| Short-term debt | 115 | 98 | 159 | 191 | 184 | 184 | 230 | 93 | 21 | −15 | 6 | 12 | 6 | 230 |
| Total debt | 226 | 209 | 418 | 428 | 422 | 422 | 457 | 320 | 243 | 148 | 170 | 179 | 150 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vilma Juskauskaite Tjøstheim | Deputy Member | 0 companies |
| Sigmund Tjøstheim | Chairman | 0 companies |