| Revenue | NOK 362K | -57% |
| EBITDA | NOK 177K | -66% |
| Net profit | NOK 165K | -63% |
| Total assets | NOK 1,5M | -11% |
| Equity | NOK 1,4M | +14% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 0 | 340 | 846 | 244 | 50 | 650 | 408 | 471 | 521 | 545 | 469 | 531 | 847 | 362 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 55 | −320 | −162 | −208 | 55 | −307 | 643 | 383 | 471 | 411 | 372 | 342 | 426 | 524 | 177 |
| Depreciation & amort. | −20 | −49 | −49 | −49 | −49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 35 | −369 | −211 | −257 | 6 | −307 | 643 | 383 | 471 | 411 | 372 | 342 | 426 | 524 | 177 |
| Net financials | 0 | 1 | −2 | −3 | −0 | −2 | 0 | 0 | −0 | 1 | 2 | 10 | 19 | 45 | 35 |
| Profit before tax | 35 | −368 | −213 | −261 | 6 | −310 | 643 | 383 | 471 | 412 | 374 | 351 | 445 | 569 | 212 |
| Tax | 7 | −103 | 97 | 106 | −0 | 0 | −0 | 88 | 104 | 91 | 82 | 77 | −0 | 125 | 47 |
| Net profit | 28 | −266 | −310 | −366 | 6 | −310 | 643 | 295 | 367 | 322 | 292 | 274 | 347 | 444 | 165 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 522 | 842 | 452 | 303 | 47 | 290 | 390 | 460 | 754 | 1 033 | 1 290 | 979 | 1 651 | 1 475 |
| Equity | 128 | −138 | −448 | −723 | −756 | −1 066 | −423 | −129 | 239 | 560 | 852 | 426 | 773 | 1 217 | 1 383 |
| Long-term debt | 6 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 661 | 1 290 | 1 036 | 1 059 | 1 113 | 714 | 518 | 222 | 194 | 181 | 864 | 206 | 434 | 92 |
| Total debt | 113 | 661 | 1 290 | 1 049 | 1 059 | 1 113 | 714 | 518 | 222 | 194 | 181 | 864 | 206 | 434 | 92 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Schøyen | Chairman | 0 companies |