| Revenue | NOK 11M | +17% |
| EBITDA | NOK -173K | -104% |
| Net profit | NOK -2,2M | -211% |
| Total assets | NOK 24,4M | +7% |
| Equity | NOK 3,2M | -22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 099 | 7 751 | 8 159 | 9 423 | 10 995 |
| Staff expenses | −12 | −41 | −0 | −0 | −0 |
| EBITDA | −538 | 174 | 1 166 | 4 717 | −173 |
| Depreciation & amort. | −1 397 | −1 299 | −1 252 | −1 212 | −1 229 |
| EBIT | −1 935 | −1 126 | −86 | 3 505 | −1 402 |
| Net financials | −658 | −517 | −561 | −790 | −847 |
| Profit before tax | −2 593 | −1 643 | −646 | 2 715 | −2 249 |
| Tax | −0 | −0 | −0 | 693 | −0 |
| Net profit | −2 593 | −1 643 | −646 | 2 022 | −2 249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 823 | 24 604 | 23 760 | 22 828 | 24 439 |
| Equity | 2 541 | 4 658 | 4 465 | 4 028 | 3 159 |
| Long-term debt | 22 911 | 19 649 | 18 730 | 15 262 | 7 373 |
| Short-term debt | 371 | 297 | 566 | 3 538 | 13 906 |
| Total debt | 23 283 | 19 946 | 19 296 | 18 800 | 21 279 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Andre Lillejord | Chief Executive Officer | 0 companies |
| Arne Sætren | Chief Executive Officer | 0 companies |
| Jens Morten Løken | Chairman | 0 companies |
| Terje Nilsen | Board of Directors | 0 companies |