| Revenue | NOK 26,2M | -13% |
| EBITDA | NOK -2,9M | -457% |
| Net profit | NOK -3,9M | -335% |
| Total assets | NOK 5,6M | -38% |
| Equity | NOK -2,2M | -232% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 3 027 | 11 102 | 9 672 | 19 117 | 25 883 | 43 479 | 56 159 | 47 182 | 33 604 | 22 600 | 22 365 | 30 157 | 26 222 |
| Staff expenses | −0 | −221 | −2 288 | −1 975 | −1 622 | −3 553 | −2 315 | −3 103 | −3 951 | −3 492 | −3 343 | −3 354 | −3 433 | −3 471 |
| EBITDA | −147 | −318 | 1 436 | −2 321 | 7 557 | 7 620 | 11 105 | 9 844 | 4 907 | −1 271 | −1 320 | −1 818 | 815 | −2 908 |
| Depreciation & amort. | −12 | −46 | −70 | −71 | −35 | −42 | −43 | −34 | −35 | −32 | −29 | −40 | −40 | −28 |
| EBIT | −159 | −363 | 1 365 | −2 392 | 7 522 | 7 577 | 11 062 | 9 811 | 4 872 | −1 304 | −1 349 | −1 857 | 775 | −2 936 |
| Net financials | −10 | −73 | −301 | −53 | −46 | 92 | 416 | 65 | −442 | 1 440 | 203 | 1 010 | 1 343 | 302 |
| Profit before tax | −169 | −436 | 1 064 | −2 446 | 7 476 | 7 669 | 11 478 | 9 876 | 4 429 | 136 | −1 146 | −847 | 2 118 | −2 634 |
| Tax | −0 | −0 | 255 | −0 | 1 289 | 1 941 | 2 825 | 2 390 | 977 | 30 | −252 | −186 | 466 | 1 247 |
| Net profit | −169 | −436 | 810 | −2 446 | 6 186 | 5 728 | 8 653 | 7 486 | 3 452 | 106 | −894 | −661 | 1 652 | −3 881 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 | 2 065 | 3 574 | 1 505 | 7 477 | 6 314 | 12 781 | 12 753 | 8 307 | 5 851 | 4 713 | 4 765 | 8 971 | 5 605 |
| Equity | −69 | −106 | 704 | −1 742 | 500 | 2 228 | 3 882 | 1 214 | 2 667 | 1 573 | 679 | 18 | 1 670 | −2 211 |
| Long-term debt | 475 | 1 966 | 358 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −3 | 205 | 2 512 | 2 987 | 6 977 | 4 086 | 8 899 | 11 538 | 5 641 | 4 278 | 4 034 | 4 747 | 7 301 | 7 815 |
| Total debt | 472 | 2 171 | 2 870 | 3 247 | 6 977 | 4 086 | 8 899 | 11 538 | 5 641 | 4 278 | 4 034 | 4 747 | 7 301 | 7 815 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ter Rek As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cybele Hoftun | Board of Directors | 0 companies |
| Haakon Ringerike Hoftun | Chairman | 0 companies |