| Revenue | NOK 777K | +57% |
| EBITDA | NOK -55K | +87% |
| Net profit | NOK -185K | +60% |
| Total assets | NOK 1,5M | +1% |
| Equity | NOK 1,1M | -15% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 581 | 2 292 | 2 071 | 4 598 | 2 802 | 2 516 | 883 | 444 | 261 | 1 076 | 3 753 | 494 | 777 |
| Staff expenses | −461 | −491 | −570 | −507 | −712 | −426 | −57 | −21 | −203 | −14 | −26 | −190 | −78 |
| EBITDA | 115 | −15 | 103 | 210 | −49 | 268 | −61 | −108 | −130 | 331 | 2 132 | −413 | −55 |
| Depreciation & amort. | −45 | −61 | −40 | −40 | −61 | −60 | −41 | −41 | −41 | −19 | −32 | −128 | −115 |
| EBIT | 70 | −76 | 63 | 170 | −110 | 207 | −103 | −150 | −172 | 312 | 2 099 | −541 | −170 |
| Net financials | −7 | −16 | −20 | −80 | −15 | −14 | −2 | −1 | −4 | −9 | −7 | −6 | −15 |
| Profit before tax | 63 | −91 | 43 | 90 | −125 | 193 | −105 | −151 | −176 | 303 | 2 092 | −547 | −185 |
| Tax | 14 | −14 | 0 | 24 | −24 | 39 | −17 | −0 | −0 | −0 | 448 | −81 | −0 |
| Net profit | 49 | −78 | 43 | 66 | −101 | 154 | −88 | −151 | −176 | 303 | 1 644 | −466 | −185 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 860 | 854 | 3 366 | 652 | 607 | 362 | 260 | 123 | 291 | 2 389 | 1 470 | 1 488 |
| Equity | 149 | 71 | 114 | 180 | 79 | 233 | 145 | −5 | −181 | 84 | 1 728 | 1 262 | 1 077 |
| Long-term debt | 240 | 183 | 136 | 1 640 | 33 | 17 | 0 | 0 | 0 | 0 | 81 | 0 | 0 |
| Short-term debt | 424 | 606 | 604 | 1 546 | 541 | 358 | 216 | 265 | 304 | 207 | 580 | 208 | 411 |
| Total debt | 664 | 788 | 740 | 3 186 | 573 | 375 | 216 | 265 | 304 | 207 | 661 | 208 | 411 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Ytterhus | Chairman | 0 companies |