| Revenue | NOK 392,8M | +2% |
| EBITDA | NOK 41,4M | -27% |
| Net profit | NOK 30,2M | -11% |
| Total assets | NOK 235,7M | -13% |
| Equity | NOK 118,9M | +34% |
| Employees | 107 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 187 723 | 181 485 | 280 117 | 384 840 | 392 756 |
| Staff expenses | −53 118 | −43 538 | −46 932 | −66 048 | −73 164 |
| EBITDA | 2 597 | 14 755 | 34 536 | 56 386 | 41 433 |
| Depreciation & amort. | −5 700 | −4 301 | −4 282 | −3 652 | −3 480 |
| EBIT | −3 103 | 10 453 | 30 254 | 52 734 | 37 953 |
| Net financials | −2 954 | −7 236 | −4 936 | −9 323 | 847 |
| Profit before tax | −6 057 | 3 217 | 25 318 | 43 410 | 38 799 |
| Tax | −1 292 | 1 929 | 5 582 | 9 602 | 8 601 |
| Net profit | −4 765 | 1 288 | 19 737 | 33 809 | 30 199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 128 157 | 160 910 | 239 659 | 270 720 | 235 679 |
| Equity | 33 867 | 35 164 | 54 910 | 88 727 | 118 935 |
| Long-term debt | 18 459 | 16 147 | 15 153 | 16 063 | 8 382 |
| Short-term debt | 75 832 | 109 599 | 169 596 | 165 930 | 108 362 |
| Total debt | 94 290 | 125 747 | 184 750 | 181 993 | 116 744 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LY Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
SF Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Ysland Ingstad | Deputy Member | 0 companies |
| Steinar Fagerli | Deputy Member | 0 companies |
| Tove Hilstad | Board of Directors | 0 companies |
| Morten Haugen | Board of Directors | 0 companies |
| Svein Ove Eimhjellen | Board of Directors | 0 companies |
| Erik Dragset | Chairman | 0 companies |