| Revenue | NOK 0 | — |
| EBITDA | NOK -139K | +10% |
| Net profit | NOK -1,3M | -677% |
| Total assets | NOK 89,7M | +183% |
| Equity | NOK 29,3M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 346 | 131 | 162 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 45 | 23 | 22 | −153 | −139 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 45 | 23 | 22 | −153 | −139 |
| Net financials | −29 | 185 | 285 | 440 | −1 517 |
| Profit before tax | 16 | 208 | 307 | 287 | −1 655 |
| Tax | 4 | 46 | 67 | 63 | −364 |
| Net profit | 13 | 162 | 239 | 224 | −1 291 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 817 | 31 231 | 31 520 | 31 676 | 89 677 |
| Equity | 30 011 | 30 173 | 30 413 | 30 636 | 29 345 |
| Long-term debt | 15 | 11 | 9 | 7 | 15 188 |
| Short-term debt | 1 790 | 1 047 | 1 098 | 1 033 | 8 145 |
| Total debt | 1 805 | 1 058 | 1 107 | 1 039 | 23 332 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JF Deputy Member | Deputy Member | 2024 |
LY Deputy Member | Deputy Member | 2023 |
ED Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
SF Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Deputy Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inission Ab | Company | 93.74% | 93.74% | 2024 |
| Company | 4.35% | 4.35% | 2024 | |
| Individual | 1.91% | 1.91% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Berghel | Deputy Member | 0 companies |
| Linda Ysland Ingstad | Deputy Member | 0 companies |
| Steinar Fagerli | Deputy Member | 0 companies |
| Erik Dragset | Chief Executive Officer | 0 companies |
| Tove Hilstad | Board of Directors | 0 companies |
| Stefan Jan-Erik Westberg | Board of Directors | 0 companies |
| Lars Håkan Rååd | Board of Directors | 0 companies |
| Bengt Olof Olle Hulteberg | Deputy Chairman | 0 companies |
| Svein Ove Eimhjellen | Board of Directors | 0 companies |
| Daniel Mathias Karl-Olof Larsson | Chairman | 0 companies |
| Eric Olof Hjalmarsson | Board of Directors | 0 companies |