| Revenue | NOK 4,2M | -11% |
| EBITDA | NOK -13,2M | +3% |
| Net profit | NOK 139,2M | +1374% |
| Total assets | NOK 1B | +161% |
| Equity | NOK 70,4M | -6% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 421 | 5 239 | 3 412 | 20 018 | 1 277 | 13 449 | 6 922 | 24 397 | 6 780 | 4 695 | 4 180 |
| Staff expenses | −6 664 | −8 762 | −3 656 | −3 918 | −3 506 | −3 512 | −3 857 | −3 379 | −8 753 | −6 645 | −10 144 |
| EBITDA | 37 032 | −6 467 | −4 677 | 8 352 | −12 658 | −10 785 | −20 491 | −7 832 | −10 016 | −13 550 | −13 204 |
| Depreciation & amort. | −448 | −350 | −316 | −24 | −50 | −33 | −24 | −24 | −2 | −0 | −0 |
| EBIT | 36 584 | −6 817 | −4 992 | 8 328 | −12 708 | −10 818 | −20 515 | −7 857 | −10 018 | −13 550 | −13 204 |
| Net financials | −9 095 | 339 | −3 144 | −4 135 | 22 145 | 15 931 | −8 924 | −12 739 | 6 260 | 22 994 | 152 378 |
| Profit before tax | 27 489 | −6 478 | −8 136 | 4 193 | 9 437 | 5 113 | −29 440 | −20 596 | −3 758 | 9 444 | 139 174 |
| Tax | −262 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 27 751 | −6 478 | −8 136 | 4 193 | 9 437 | 5 113 | −29 440 | −20 596 | −3 758 | 9 444 | 139 174 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 679 | 66 700 | 171 747 | 86 432 | 140 852 | 157 029 | 195 980 | 210 157 | 205 546 | 386 273 | 1 009 157 |
| Equity | 37 641 | 31 163 | 50 673 | 48 591 | 48 591 | 53 704 | 30 064 | 39 468 | 65 710 | 75 154 | 70 358 |
| Long-term debt | 48 346 | 28 188 | 67 453 | 14 338 | 12 596 | 23 246 | 67 246 | 39 646 | 40 792 | 0 | 0 |
| Short-term debt | 7 692 | 7 348 | 53 621 | 23 503 | 79 665 | 80 079 | 98 670 | 131 043 | 99 044 | 311 119 | 938 799 |
| Total debt | 56 038 | 35 536 | 121 074 | 37 841 | 92 261 | 103 325 | 165 916 | 170 689 | 139 836 | 311 119 | 938 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Base Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andreas Borge Poulsson | Chief Executive Officer | 0 companies |
| Morten Bjørnsen | Chairman | 0 companies |
| Alfred Ydstebø | Chairman | 0 companies |
| Espen Ydstebø | Board of Directors | 0 companies |
| Stian Rafoss Obrestad | Board of Directors | 0 companies |