| Revenue | NOK 0 | — |
| EBITDA | NOK -94K | +45% |
| Net profit | NOK 155K | +2% |
| Total assets | NOK 4,3M | +32% |
| Equity | NOK 4,2M | +32% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 500 | 999 | 2 192 | 1 369 | 1 034 | 1 358 | 3 200 | 2 548 | 728 | 1 129 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −59 | 658 | −244 | −95 | 98 | −2 751 | −729 | 1 017 | −5 093 | 454 | 771 | −171 | −94 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 797 | −5 650 | −8 512 | −10 161 | −1 181 | −4 788 | −797 | −0 | −0 |
| EBIT | −59 | 658 | −244 | −95 | −1 699 | −8 401 | −9 240 | −9 143 | −6 274 | −4 334 | −26 | −171 | −94 |
| Net financials | 1 | 0 | −13 | 2 | −308 | −393 | −527 | −737 | −1 019 | −1 027 | 0 | 0 | 0 |
| Profit before tax | −59 | 658 | −257 | −92 | −2 006 | −8 794 | −9 767 | −9 880 | −7 293 | −5 361 | −26 | −171 | −94 |
| Tax | −19 | 184 | −69 | −26 | −577 | 672 | −0 | −0 | −0 | −8 388 | −407 | −322 | −249 |
| Net profit | −39 | 474 | −188 | −67 | −1 429 | −9 466 | −9 767 | −9 880 | −7 293 | 3 027 | 381 | 152 | 155 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 1 216 | 3 429 | 13 368 | 15 869 | 13 429 | 12 014 | 9 289 | 7 177 | 45 701 | 1 980 | 3 216 | 4 253 |
| Equity | 161 | 635 | 447 | 380 | −1 049 | −10 515 | −20 282 | −30 162 | −37 455 | 80 | 1 904 | 3 199 | 4 235 |
| Long-term debt | 0 | 0 | −401 | −1 640 | −2 117 | −1 398 | −664 | −519 | −728 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 582 | 2 581 | 11 348 | 14 802 | 416 | 639 | 778 | 1 137 | 45 620 | 76 | 17 | 17 |
| Total debt | 69 | 582 | 2 581 | 11 348 | 14 802 | 22 546 | 31 631 | 38 932 | 43 904 | 45 620 | 76 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tios As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lyder Von Der Lippe | Chief Executive Officer | 0 companies |
| Bjarne Neumann | Chief Executive Officer | 0 companies |
| Andre Thorsen | Chief Executive Officer | 0 companies |
| Jørn Trygve Røkaas | Board of Directors | 0 companies |
| Tomas Svanes Bille | Chairman | 0 companies |
| Tommy Walaunet | Board of Directors | 0 companies |
| Bjørn Gisle Grønlie | Chairman | 0 companies |
| Håvard Ulstein | Board of Directors | 0 companies |