Riskpilot← Back to searchSign inGet full accessSTIFTELSEN WAYBACK TROMSØ
STIActiveOrg 997109481Stakkevollvegen 15, 9010 TromsøActivities of other membership organisations n.e.c. · NACE 9499Est. 20113 employeeswww.wayback.no
Revenue 2024
NOK 1,4M
-18% vs 2023
EBITDA margin
39.7%
-8% vs 2023
Equity ratio
3.0%
Financial strength
Net profit 2024
NOK -392K
-128% vs 2023
| Revenue | NOK 1,4M | -18% |
| EBITDA | NOK 558K | -8% |
| Net profit | NOK -392K | -128% |
| Total assets | NOK 14,7M | -2% |
| Equity | NOK 438K | -47% |
| Employees | 3 | — |
Legal name
STIFTELSEN WAYBACK TROMSØ
Org number
997109481
Legal form
Stiftelse
NACE code
9499 · Activities of other membership organisations n.e.c.
Founded
18. mai 2011
Share capital
—
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Stakkevollvegen 15, 9010 Tromsø
Website
www.wayback.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 469 | 882 | 756 | 1 307 | 2 228 | 3 230 | 2 102 | 2 043 | 2 008 | 1 916 | 1 894 | 1 707 | 1 404 |
| Staff expenses | −6 | −142 | −176 | −388 | −479 | −478 | −616 | −801 | −738 | −750 | −737 | −907 | −496 | −401 |
| EBITDA | 100 | 113 | 530 | 123 | 387 | 730 | 730 | 607 | 619 | 479 | 415 | 95 | 606 | 558 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −161 | −312 | −307 | −307 | −322 | −332 | −356 | −366 | −366 | −345 |
| EBIT | 100 | 113 | 530 | 112 | 227 | 417 | 423 | 300 | 297 | 147 | 59 | −271 | 240 | 213 |
| Net financials | 1 | 11 | 17 | 22 | −155 | −257 | −241 | −226 | −234 | −222 | −114 | −155 | −412 | −605 |
| Profit before tax | 101 | 124 | 547 | 134 | 72 | 160 | 182 | 74 | 63 | −75 | −55 | −427 | −172 | −392 |
| Tax | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 101 | 124 | 547 | 134 | 85 | 160 | 182 | 74 | 63 | −75 | −55 | −427 | −172 | −392 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 385 | 971 | 1 058 | 17 616 | 17 745 | 17 489 | 17 180 | 16 921 | 16 574 | 16 390 | 15 509 | 14 982 | 14 671 |
| Equity | 201 | 325 | 871 | 1 006 | 1 091 | 1 238 | 1 420 | 1 494 | 1 557 | 1 482 | 1 428 | 1 001 | 829 | 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 388 | 16 115 | 15 809 | 15 495 | 15 180 | 14 863 | 14 488 | 14 128 | 13 862 | 13 657 |
| Short-term debt | 0 | 61 | 100 | 53 | 137 | 392 | 260 | 190 | 183 | 229 | 475 | 380 | 290 | 576 |
| Total debt | 0 | 61 | 100 | 53 | 16 526 | 16 507 | 16 069 | 15 685 | 15 363 | 15 092 | 14 962 | 14 508 | 14 152 | 14 233 |
EBITDA margin
39.7%
This company
15.8%
Market median
+151% vs market
20112024
Equity ratio
3.0%
This company
38.2%
Market median
-92% vs market
20112024
Return on equity
-89.4%
This company
18.4%
Market median
-586% vs market
20112024
Net profit margin
-27.9%
This company
8.1%
Market median
-444% vs market
20112024
Asset turnover
0.10×
This company
1.12×
Market median
-91% vs market
20112024
Debt / equity
32.51×
This company
0.62×
Market median
-5144% vs market
20112024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of STIFTELSEN WAYBACK TROMSØ also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Sten Hårvik | Chief Executive Officer | 0 companies |
| Knut Magne Wilhelmsen | Deputy Member | 0 companies |
| Johan Christian Lothe | Board of Directors | 0 companies |
| Ronny Lind-Olsen | Board of Directors | 0 companies |
| Gro Lind-Olsen | Board of Directors | 0 companies |
| Arne-Kristian Dønland | Chairman | 0 companies |
| Harald Teibakk | Chairman | 0 companies |
| Johnny Risjord | Board of Directors | 0 companies |
| Kristine Eliassen Lindbjør | Board of Directors | 0 companies |
| Jonny Jaklin | Board of Directors | 0 companies |