| Revenue | NOK 2,9M | -24% |
| EBITDA | NOK 1,1M | -51% |
| Net profit | NOK 770K | -53% |
| Total assets | NOK 2M | -67% |
| Equity | NOK 903K | -81% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 417 | 0 | 4 903 | 6 807 | 4 669 | 5 952 | 5 178 | 3 344 | 4 803 | 3 828 | 2 918 |
| Staff expenses | −542 | −0 | −2 294 | −2 716 | −1 990 | −2 224 | −2 182 | −1 631 | −899 | −909 | −1 183 |
| EBITDA | 569 | 0 | 1 617 | 2 986 | 1 589 | 2 135 | 1 612 | 235 | 2 701 | 2 191 | 1 075 |
| Depreciation & amort. | −20 | −0 | −10 | −7 | −5 | −142 | −396 | −288 | −130 | −104 | −94 |
| EBIT | 550 | 0 | 1 608 | 2 980 | 1 584 | 1 993 | 1 216 | −53 | 2 571 | 2 087 | 981 |
| Net financials | 2 | 0 | 31 | 47 | 18 | −4 | −45 | −55 | −3 | 33 | 9 |
| Profit before tax | 551 | 0 | 1 638 | 3 027 | 1 602 | 1 989 | 1 171 | −108 | 2 568 | 2 120 | 990 |
| Tax | 153 | −0 | 471 | 847 | 439 | 455 | 282 | −44 | 602 | 466 | 221 |
| Net profit | 399 | 0 | 1 167 | 2 180 | 1 163 | 1 534 | 889 | −64 | 1 967 | 1 654 | 770 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 006 | — | 2 833 | 4 317 | 3 052 | 6 160 | 5 234 | 2 237 | 4 872 | 6 098 | 2 026 |
| Equity | 503 | — | 512 | 691 | 954 | 1 188 | 1 277 | 1 213 | 3 179 | 4 833 | 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 948 | 1 704 | 696 | 601 | 489 | 372 |
| Short-term debt | 503 | 0 | 2 321 | 3 625 | 2 098 | 3 024 | 2 253 | 327 | 1 091 | 775 | 750 |
| Total debt | 503 | 0 | 2 321 | 3 625 | 2 098 | 4 972 | 3 957 | 1 024 | 1 692 | 1 264 | 1 123 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Even Gjendem | Chairman | 0 companies |